Webzen Inc. (KOSDAQ:069080)
South Korea · Delayed Price · Currency is KRW 13,140
-30 (-0.23%)
At close: Feb 27, 2026
Webzen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 174,234 | 214,747 | 196,290 | 242,140 | 284,783 |
Other Revenue | 203 | - | - | - | - |
| 174,437 | 214,747 | 196,290 | 242,140 | 284,783 | |
Revenue Growth (YoY) | -18.77% | 9.40% | -18.93% | -14.97% | -3.16% |
Cost of Revenue | 69,772 | 28.62 | 29.73 | 64.98 | 20.98 |
Gross Profit | 104,665 | 214,718 | 196,261 | 242,075 | 284,762 |
Selling, General & Admin | 59,822 | 133,121 | 117,709 | 133,415 | 160,754 |
Research & Development | - | 16,896 | 18,151 | 16,617 | 10,825 |
Amortization of Goodwill & Intangibles | - | 1,502 | 1,442 | 395.03 | 219.28 |
Other Operating Expenses | 7,105 | 3,643 | 4,320 | 4,295 | 4,541 |
Operating Expenses | 74,937 | 160,165 | 146,358 | 159,070 | 181,430 |
Operating Income | 29,728 | 54,553 | 49,903 | 83,005 | 103,331 |
Interest Expense | - | -168.38 | -102.69 | -122.95 | -87.49 |
Interest & Investment Income | - | 18,617 | 18,346 | 11,996 | 8,040 |
Earnings From Equity Investments | - | 46.24 | - | - | - |
Currency Exchange Gain (Loss) | - | 716.77 | 281.91 | -1,317 | 1,665 |
Other Non Operating Income (Expenses) | 5,284 | -3,621 | 459.38 | 1,461 | 1,112 |
EBT Excluding Unusual Items | 35,012 | 70,144 | 68,888 | 95,022 | 114,060 |
Gain (Loss) on Sale of Investments | - | 1,493 | 2,993 | 10,269 | 6,721 |
Gain (Loss) on Sale of Assets | - | 18.19 | 3.52 | 22.46 | 251.21 |
Asset Writedown | - | -226.31 | 40.23 | - | - |
Pretax Income | 35,012 | 71,428 | 71,924 | 105,314 | 121,032 |
Income Tax Expense | 11,478 | 14,676 | 14,356 | 32,920 | 34,182 |
Earnings From Continuing Operations | 23,534 | 56,752 | 57,569 | 72,394 | 86,851 |
Minority Interest in Earnings | - | 182.61 | 38.94 | -1.1 | 7.1 |
Net Income | 23,534 | 56,935 | 57,608 | 72,393 | 86,858 |
Net Income to Common | 23,534 | 56,935 | 57,608 | 72,393 | 86,858 |
Net Income Growth | -58.66% | -1.17% | -20.42% | -16.65% | 0.76% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 30 | 30 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 30 | 30 |
Shares Change (YoY) | -1.36% | - | -0.66% | -2.27% | -1.34% |
EPS (Basic) | 809.65 | 1932.17 | 1955.00 | 2440.64 | 2861.69 |
EPS (Diluted) | 809.65 | 1932.00 | 1955.00 | 2440.64 | 2861.69 |
EPS Growth | -58.09% | -1.18% | -19.90% | -14.71% | 2.14% |
Free Cash Flow | - | 60,843 | 38,889 | 37,764 | 85,303 |
Free Cash Flow Per Share | - | 2064.79 | 1319.76 | 1273.16 | 2810.45 |
Dividend Per Share | - | 300.000 | 300.000 | 370.000 | - |
Dividend Growth | - | - | -18.92% | - | - |
Gross Margin | 60.00% | 99.99% | 99.98% | 99.97% | 99.99% |
Operating Margin | 17.04% | 25.40% | 25.42% | 34.28% | 36.28% |
Profit Margin | 13.49% | 26.51% | 29.35% | 29.90% | 30.50% |
Free Cash Flow Margin | - | 28.33% | 19.81% | 15.60% | 29.95% |
EBITDA | 37,738 | 61,447 | 56,532 | 87,938 | 107,983 |
EBITDA Margin | 21.63% | 28.61% | 28.80% | 36.32% | 37.92% |
D&A For EBITDA | 8,010 | 6,894 | 6,629 | 4,933 | 4,652 |
EBIT | 29,728 | 54,553 | 49,903 | 83,005 | 103,331 |
EBIT Margin | 17.04% | 25.40% | 25.42% | 34.28% | 36.28% |
Effective Tax Rate | 32.78% | 20.55% | 19.96% | 31.26% | 28.24% |
Revenue as Reported | 174,437 | - | - | - | - |
Advertising Expenses | - | 8,109 | 8,140 | 13,027 | 13,142 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.