Webzen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	381,938	374,962	403,990	481,782	449,369	865,463
Market Cap Growth	-5.25%	-7.18%	-16.15%	7.21%	-48.08%	-18.32%
Enterprise Value	382,216	51,657	-42,535	132,540	117,528	579,160
Last Close Price	13140.00	12900.00	13010.51	15193.91	13914.80	25708.21
PE Ratio	16.23	15.93	7.10	8.36	6.21	9.96
Forward PE	12.43	9.61	7.44	8.98	8.72	13.77
PS Ratio	2.19	2.15	1.88	2.45	1.86	3.04
PB Ratio	0.56	0.55	0.60	0.77	0.78	1.71
P/TBV Ratio	0.56	0.55	0.63	0.82	0.84	1.83
P/FCF Ratio	-	-	6.64	12.39	11.90	10.15
P/OCF Ratio	-	-	5.58	8.03	11.41	9.82
EV/Sales Ratio	2.19	0.30	-	0.68	0.49	2.03
EV/EBITDA Ratio	10.13	1.37	-	2.35	1.34	5.36
EV/EBIT Ratio	12.86	1.74	-	2.66	1.42	5.61
EV/FCF Ratio	-	-	-	3.41	3.11	6.79
Debt / Equity Ratio	-	-	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	-	-	0.09	0.05	0.06	0.04
Debt / FCF Ratio	-	-	0.10	0.08	0.13	0.06
Net Debt / Equity Ratio	-	-	-0.67	-0.54	-0.57	-0.63
Net Debt / EBITDA Ratio	-	-	-7.31	-5.99	-3.74	-2.94
Net Debt / FCF Ratio	-	-	-7.39	-8.71	-8.71	-3.72
Asset Turnover	0.23	0.23	0.30	0.29	0.38	0.49
Inventory Turnover	-	-	0.93	1.01	1.62	0.41
Quick Ratio	-	-	7.00	5.24	5.76	3.65
Current Ratio	4.63	4.63	7.03	5.26	5.84	3.67
Return on Equity (ROE)	3.47%	3.47%	8.75%	9.61%	13.40%	18.47%
Return on Assets (ROA)	2.45%	2.45%	4.69%	4.62%	8.22%	11.15%
Return on Invested Capital (ROIC)	3.85%	4.41%	17.05%	15.06%	26.28%	44.48%
Return on Capital Employed (ROCE)	4.30%	4.30%	8.00%	7.90%	14.20%	19.90%
Earnings Yield	6.16%	6.28%	14.09%	11.96%	16.11%	10.04%
FCF Yield	-	-	15.06%	8.07%	8.40%	9.86%
Dividend Yield	2.28%	-	2.31%	1.97%	2.66%	-
Payout Ratio	-	-	15.51%	18.90%	-	-
Buyback Yield / Dilution	1.36%	1.36%	-	0.66%	2.27%	1.34%
Total Shareholder Return	3.64%	1.36%	2.31%	2.63%	4.93%	1.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.