nTels Co., Ltd. (KOSDAQ:069410)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,585.00
+85.00 (3.40%)
At close: Jul 31, 2026

nTels Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
68,14166,76147,87944,88753,58257,500
Revenue Growth
24.61%39.44%6.67%-16.23%-6.81%1.43%
Gross Profit
16,55716,34613,28313,13915,18916,402
Operating Income
1,8882,162-260.63-3,245-453.052,446
Net Income
3,0423,1621,265-1,330114.754,176
Earnings Per Share
964.771000.00128.00-134.1111.55416.13
EPS Growth
176.00%681.25%---97.22%-43.10%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,95829,59832,16736,30935,43640,260
Total Debt
846.8938.141,5001,2421,452251.72
Net Cash (Debt)
27,11128,66030,66735,06733,98340,009
Net Cash Growth
16.70%-6.54%-12.55%3.19%-15.06%50.78%
Net Cash Per Share
8598.959064.423103.783536.443421.393986.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,2577,8741,524-3,5781,7539,318
Capital Expenditures
-358.5-362.13-227.03-537.3-474.81-295.48
Free Cash Flow
5,8987,5121,297-4,1151,2789,023
Free Cash Flow Growth
89.01%479.14%---85.84%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.30%24.48%27.74%29.27%28.35%28.53%
Operating Margin
2.77%3.24%-0.54%-7.23%-0.85%4.25%
Pretax Margin
5.55%5.60%3.17%-3.62%0.35%9.27%
Profit Margin
4.46%4.74%2.64%-2.96%0.21%7.26%
FCF Margin
8.66%11.25%2.71%-9.17%2.38%15.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.6815.8329.68-426.4725.83
Forward PE
-12.4012.4012.4012.4012.40
P/FCF Ratio
4.326.6628.94-38.2911.96
PS Ratio
0.370.750.781.160.911.88