Xcure Corp. (KOSDAQ:070300)
South Korea · Delayed Price · Currency is KRW 1,650.00
-80.00 (-4.62%)
At close: May 29, 2026
Xcure Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 |
Operating Revenue | 17,255 | 18,537 | 10,747 | 34,763 | 10,276 | 13,024 |
Other Revenue | - | - | - | -0 | - | - |
| 17,255 | 18,537 | 10,747 | 34,763 | 10,276 | 13,024 | |
Revenue Growth (YoY) | -71.96% | 72.49% | -69.08% | 238.30% | -21.10% | -49.94% |
Cost of Revenue | 9,147 | 9,787 | 7,818 | 26,668 | 5,265 | 6,505 |
Gross Profit | 8,108 | 8,750 | 2,930 | 8,095 | 5,011 | 6,519 |
Selling, General & Admin | 7,035 | 5,843 | 4,073 | 6,769 | 3,529 | 8,431 |
Research & Development | 445.61 | 478.27 | 446.1 | 865.17 | 702.66 | - |
Amortization of Goodwill & Intangibles | 10.89 | 12.57 | 42.23 | 29.64 | 33.56 | - |
Other Operating Expenses | 158.01 | 92.39 | 46.11 | 33.9 | 16.26 | - |
Operating Expenses | 8,452 | 7,236 | 5,163 | 8,213 | 4,686 | 8,431 |
Operating Income | -344.31 | 1,514 | -2,233 | -118.17 | 324.73 | -1,912 |
Interest Expense | -3,535 | -3,461 | -322.39 | -441.44 | -30.96 | -14.01 |
Interest & Investment Income | 1,827 | 1,345 | 141.84 | 172.94 | 403.64 | 556.13 |
Earnings From Equity Investments | -588.75 | -470.4 | -5,567 | -3,034 | 221.65 | - |
Currency Exchange Gain (Loss) | 235.9 | -11.91 | 43.34 | 9.94 | 9.46 | -1.18 |
Other Non Operating Income (Expenses) | -421.34 | 4,406 | -6,212 | 166.41 | 2.03 | 336.68 |
EBT Excluding Unusual Items | -2,827 | 3,322 | -14,149 | -3,244 | 930.55 | -1,035 |
Gain (Loss) on Sale of Investments | -3,973 | -4,082 | -488.39 | 146.15 | -25.32 | - |
Gain (Loss) on Sale of Assets | 63.88 | 1,128 | -11.71 | 239.43 | -46.24 | -0.02 |
Asset Writedown | -598.85 | -598.85 | -751.68 | - | - | - |
Pretax Income | -7,335 | -231.31 | -15,401 | -2,859 | 859 | -1,035 |
Income Tax Expense | 266.99 | 266.99 | 7.69 | -71.45 | -31.58 | -508.63 |
Earnings From Continuing Operations | -7,602 | -498.3 | -15,409 | -2,787 | 890.57 | -525.93 |
Earnings From Discontinued Operations | - | - | -881.03 | - | - | - |
Net Income to Company | -7,602 | -498.3 | -16,290 | -2,787 | 890.57 | -525.93 |
Minority Interest in Earnings | 813.6 | 731.72 | 208.29 | 113.91 | - | - |
Net Income | -6,788 | 233.42 | -16,081 | -2,674 | 890.57 | -525.93 |
Net Income to Common | -6,788 | 233.42 | -16,081 | -2,674 | 890.57 | -525.93 |
Shares Outstanding (Basic) | 18 | 15 | 8 | 10 | 10 | 8 |
Shares Outstanding (Diluted) | 18 | 25 | 8 | 11 | 10 | 8 |
Shares Change (YoY) | 92.77% | 217.74% | -28.11% | 14.68% | 19.05% | 4.98% |
EPS (Basic) | -373.67 | 15.76 | -2037.00 | -279.19 | 93.00 | -65.38 |
EPS (Diluted) | -373.67 | 13.00 | -2037.00 | -279.19 | 93.00 | -65.38 |
Free Cash Flow | 10,621 | 3,545 | -4,757 | 1,485 | 661.4 | -982.29 |
Free Cash Flow Per Share | 584.62 | 141.32 | -602.52 | 135.26 | 69.07 | -122.12 |
Gross Margin | 46.99% | 47.20% | 27.26% | 23.29% | 48.77% | 50.05% |
Operating Margin | -1.99% | 8.17% | -20.78% | -0.34% | 3.16% | -14.68% |
Profit Margin | -39.34% | 1.26% | -149.63% | -7.69% | 8.67% | -4.04% |
Free Cash Flow Margin | 61.55% | 19.12% | -44.26% | 4.27% | 6.44% | -7.54% |
EBITDA | 98.36 | 1,960 | -1,220 | 764.4 | 763.04 | - |
EBITDA Margin | 0.57% | 10.57% | -11.36% | 2.20% | 7.43% | - |
D&A For EBITDA | 442.67 | 446.08 | 1,013 | 882.57 | 438.31 | - |
EBIT | -344.31 | 1,514 | -2,233 | -118.17 | 324.73 | -1,912 |
EBIT Margin | -1.99% | 8.17% | -20.78% | -0.34% | 3.16% | -14.68% |
Advertising Expenses | - | 2.56 | 6.21 | 63.03 | 42.45 | - |