Xcure Corp. (KOSDAQ: 070300)
South Korea
· Delayed Price · Currency is KRW 5,040.00
+205.00 (4.24%)
Oct 11, 2024, 9:00 AM KST
Xcure Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2007 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2007 |
| Net Income | -2,442 | -2,674 | 890.58 | -525.93 | 4,922 | 659.57 | Upgrade
|
| Depreciation & Amortization | 1,161 | 882.57 | 438.31 | - | - | 958.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | -243.87 | -239.43 | 46.24 | - | - | -0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | 197.41 | -146.15 | 25.31 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2,387 | 3,034 | -221.65 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -225.43 | -185.28 | - | - | - | -6.97 | Upgrade
|
| Other Operating Activities | 1,729 | 799.29 | -1,911 | 475.81 | 1,997 | 284.69 | Upgrade
|
| Change in Accounts Receivable | -6,351 | -2,523 | 830.85 | - | - | -340.6 | Upgrade
|
| Change in Inventory | -1,786 | -1,232 | 1,237 | - | - | -835.99 | Upgrade
|
| Change in Accounts Payable | 6,347 | 5,751 | -314.97 | - | - | -467.91 | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | -68.01 | Upgrade
|
| Change in Other Net Operating Assets | -2,080 | -1,525 | -152.64 | -932.17 | -1,312 | 326.77 | Upgrade
|
| Operating Cash Flow | -1,306 | 1,942 | 867.71 | -982.29 | 5,606 | 460.48 | Upgrade
|
| Operating Cash Flow Growth | - | 123.80% | - | - | 1117.52% | -89.38% | Upgrade
|
| Capital Expenditures | -39.96 | -456.51 | -206.31 | - | - | -217.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 94.46 | 92.96 | 0.44 | - | - | 1.49 | Upgrade
|
| Cash Acquisitions | 0 | -32.81 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 798.53 | 744.1 | -166.46 | - | - | -288.01 | Upgrade
|
| Investment in Securities | 1,158 | 3,570 | -3,913 | - | - | -1,857 | Upgrade
|
| Other Investing Activities | -3.44 | 24.04 | -888.23 | 1,576 | -10,413 | -205.57 | Upgrade
|
| Investing Cash Flow | 2,071 | 4,005 | -5,163 | 1,576 | -10,413 | -2,567 | Upgrade
|
| Short-Term Debt Issued | - | 4,000 | - | - | - | - | Upgrade
|
| Total Debt Issued | 2,600 | 4,000 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -2,350 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -490.46 | -305.87 | - | - | - | Upgrade
|
| Total Debt Repaid | -5,491 | -2,840 | -305.87 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -2,891 | 1,160 | -305.87 | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 4,575 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -606.64 | 4,209 | -415.32 | Upgrade
|
| Financing Cash Flow | -2,891 | 1,160 | -305.87 | -606.64 | 4,209 | 4,159 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.46 | -4.76 | 3.55 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | -2,137 | 7,101 | -4,598 | -13.24 | -598.21 | 2,053 | Upgrade
|
| Free Cash Flow | -1,346 | 1,485 | 661.4 | -982.29 | 5,606 | 242.69 | Upgrade
|
| Free Cash Flow Growth | - | 124.59% | - | - | 2210.15% | -94.10% | Upgrade
|
| Free Cash Flow Margin | -2.19% | 4.27% | 6.44% | -7.54% | 21.55% | 1.42% | Upgrade
|
| Free Cash Flow Per Share | -182.86 | 175.84 | 89.79 | -158.76 | 951.19 | 50.78 | Upgrade
|
| Cash Interest Paid | 309.51 | 177.98 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 11.71 | 14.13 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -654.18 | 1,617 | - | -2,620 | 2,875 | -458.01 | Upgrade
|
| Unlevered Free Cash Flow | -290.89 | 1,893 | - | -2,611 | 2,893 | -434.01 | Upgrade
|
| Change in Net Working Capital | 2,566 | -796.78 | - | 1,416 | 419 | 1,240 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.