Woory Industrial Holdings Co.,Ltd. (KOSDAQ:072470)
2,325.00
-15.00 (-0.64%)
At close: Sep 10, 2026
Woory Industrial Holdings Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,905 | 60,522 | 45,321 | 66,282 | 80,539 | 124,444 | |
Market Cap Growth | -28.90% | 33.54% | -31.62% | -17.70% | -35.28% | 14.41% |
Enterprise Value | 203,295 | 217,793 | 226,048 | 238,622 | 233,138 | 285,100 |
Last Close Price | 2325.00 | 3205.00 | 2355.83 | 3366.93 | 4032.21 | 6168.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.65 | 5.51 | 103.53 | 8.57 | - | 126.11 |
Forward PE | - | 2.55 | 2.55 | 2.55 | 2.55 | 2.55 |
PS Ratio | 0.06 | 0.09 | 0.07 | 0.12 | 0.16 | 0.32 |
PB Ratio | 0.20 | 0.29 | 0.23 | 0.34 | 0.43 | 0.56 |
P/TBV Ratio | 0.46 | 0.67 | 0.57 | 0.93 | 1.30 | 1.97 |
P/FCF Ratio | 3.43 | 2.09 | 1.73 | - | - | 91.76 |
P/OCF Ratio | 1.18 | 1.34 | 0.87 | 6.58 | 58.03 | 6.93 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.29 | 0.31 | 0.35 | 0.42 | 0.47 | 0.74 |
EV/EBITDA Ratio | 3.97 | 3.87 | 5.74 | 5.52 | 112.01 | 15.49 |
EV/EBIT Ratio | 6.74 | 6.40 | 15.01 | 11.09 | - | - |
EV/FCF Ratio | 15.89 | 7.52 | 8.61 | - | - | 210.22 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.85 | 0.68 | 0.71 | 0.69 | 0.49 | 0.37 |
Debt / EBITDA Ratio | 3.92 | 2.55 | 3.54 | 3.15 | 43.26 | 4.45 |
Debt / FCF Ratio | 14.60 | 4.95 | 5.32 | - | - | 60.33 |
Net Debt / Equity Ratio | 0.40 | 0.39 | 0.52 | 0.61 | 0.41 | 0.16 |
Net Debt / EBITDA Ratio | 1.82 | 1.46 | 2.62 | 2.77 | 36.12 | 1.91 |
Net Debt / FCF Ratio | 6.77 | 2.84 | 3.93 | -4.21 | -5.38 | 25.87 |
Asset Turnover | 1.25 | 1.41 | 1.33 | 1.31 | 1.23 | 0.95 |
Inventory Turnover | 7.86 | 8.14 | 7.24 | 6.57 | 6.21 | 4.45 |
Quick Ratio | 0.86 | 0.87 | 0.74 | 0.64 | 0.66 | 0.87 |
Current Ratio | 1.13 | 1.20 | 1.05 | 1.00 | 1.04 | 1.48 |
Return on Equity (ROE) | 11.37% | 9.26% | 0.67% | 7.94% | -8.98% | -0.15% |
Return on Assets (ROA) | 2.97% | 4.26% | 1.94% | 3.05% | -3.09% | -0.41% |
Return on Invested Capital (ROIC) | 7.34% | 8.88% | 0.74% | 5.95% | -7.67% | -1.03% |
Return on Capital Employed (ROCE) | 9.70% | 12.80% | 6.20% | 9.20% | -9.20% | -1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 27.33% | 18.16% | 0.97% | 11.67% | -7.96% | 0.79% |
FCF Yield | 29.14% | 47.83% | 57.93% | -42.98% | -17.36% | 1.09% |
Dividend Yield | 2.54% | - | - | 1.49% | 1.12% | 0.57% |
Payout Ratio | 9.90% | 20.67% | 465.20% | 30.90% | - | 177.38% |
Buyback Yield / Dilution | 0.88% | 0.79% | -0.79% | - | - | - |
Total Shareholder Return | 3.42% | 0.79% | -0.79% | 1.49% | 1.12% | 0.57% |