MegaStudy Co., Ltd. (KOSDAQ:072870)
South Korea · Delayed Price · Currency is KRW 13,170
+90 (0.69%)
At close: Aug 24, 2026
MegaStudy Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 149,204 | 125,135 | 121,941 | 124,222 | 123,766 | 158,291 | |
Market Cap Growth | 20.22% | 2.62% | -1.84% | 0.37% | -21.81% | 15.58% |
Enterprise Value | 96,236 | 132,524 | 127,259 | 77,071 | -13,023 | 66,514 |
Last Close Price | 13080.00 | 9836.06 | 9585.00 | 9083.89 | 8395.80 | 9378.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.09 | 4.58 | 7.57 | 5.73 | 6.49 | 6.22 |
Forward PE | - | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 |
PS Ratio | 1.20 | 0.98 | 0.91 | 1.15 | 1.02 | 1.19 |
PB Ratio | 0.40 | 0.34 | 0.34 | 0.36 | 0.36 | 0.48 |
P/TBV Ratio | 0.46 | 0.38 | 0.39 | 0.41 | 0.42 | 0.54 |
P/FCF Ratio | 4.04 | 3.93 | 3.13 | 24.88 | 184.14 | 7.34 |
P/OCF Ratio | 3.89 | 3.66 | 3.04 | 8.13 | 37.41 | 5.27 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.78 | 1.04 | 0.95 | 0.72 | - | 0.50 |
EV/EBITDA Ratio | 2.04 | 3.43 | 3.12 | 3.70 | - | 2.20 |
EV/EBIT Ratio | 3.26 | 6.45 | 5.35 | 7.44 | - | 4.51 |
EV/FCF Ratio | 2.60 | 4.16 | 3.26 | 15.43 | - | 3.08 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.18 | 0.19 | 0.10 | 0.03 | 0.04 |
Debt / EBITDA Ratio | 1.60 | 1.73 | 1.66 | 1.58 | 0.44 | 0.41 |
Debt / FCF Ratio | 1.75 | 2.10 | 1.74 | 6.62 | 16.86 | 0.57 |
Net Debt / Equity Ratio | -0.21 | -0.10 | -0.07 | -0.25 | -0.50 | -0.44 |
Net Debt / EBITDA Ratio | -1.96 | -0.98 | -0.62 | -4.20 | -6.58 | -4.86 |
Net Debt / FCF Ratio | -2.13 | -1.19 | -0.65 | -17.55 | -252.61 | -6.80 |
Asset Turnover | 0.23 | 0.23 | 0.26 | 0.24 | 0.30 | 0.33 |
Inventory Turnover | 33.53 | 33.57 | 33.13 | 23.56 | 29.55 | 28.80 |
Quick Ratio | 1.06 | 0.94 | 0.81 | 1.36 | 4.54 | 2.76 |
Current Ratio | 1.08 | 0.98 | 0.84 | 1.40 | 4.64 | 2.83 |
Return on Equity (ROE) | 9.09% | 8.09% | 5.36% | 5.89% | 6.08% | 9.19% |
Return on Assets (ROA) | 2.31% | 2.37% | 2.88% | 1.44% | 1.94% | 2.24% |
Return on Invested Capital (ROIC) | 5.38% | 5.15% | 6.56% | 3.76% | 5.29% | 6.09% |
Return on Capital Employed (ROCE) | 4.80% | 4.90% | 5.90% | 2.60% | 3.50% | 4.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 19.67% | 21.82% | 13.21% | 17.45% | 15.40% | 16.07% |
FCF Yield | 24.78% | 25.47% | 31.98% | 4.02% | 0.54% | 13.63% |
Dividend Yield | 6.08% | - | - | 9.36% | 12.51% | 6.40% |
Payout Ratio | 53.76% | 36.23% | 60.57% | 55.95% | 47.51% | 39.38% |
Buyback Yield / Dilution | 0.04% | -0.01% | 0.01% | 2.04% | 1.79% | - |
Total Shareholder Return | 6.12% | -0.01% | 0.01% | 11.40% | 14.30% | 6.40% |