MegaStudy Co., Ltd. (KOSDAQ:072870)
South Korea · Delayed Price · Currency is KRW 12,950
+150 (1.17%)
At close: Jul 31, 2026
MegaStudy Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 126,045 | 127,285 | 134,264 | 107,785 | 121,601 | 133,624 |
Revenue Growth | -6.08% | -5.20% | 24.57% | -11.36% | -9.00% | 0.50% |
Gross Profit Gross Profit Growth | 56,105 | 57,662 | 65,484 | 52,448 | 64,135 | 73,717 |
Operating Income Operating Income Growth | 20,407 | 20,543 | 23,780 | 10,360 | 12,793 | 14,734 |
Net Income Net Income Growth | 28,950 | 27,300 | 16,106 | 21,672 | 19,061 | 25,439 |
Earnings Per Share EPS Growth | 2538.51 | 2393.28 | 1412.00 | 1899.91 | 1636.95 | 2145.47 |
EPS Growth | 112.46% | 69.49% | -25.68% | 16.06% | -23.70% | 20.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 135,932 | 104,771 | 92,956 | 120,698 | 181,121 | 159,193 |
Total Debt Total Debt Growth | 61,230 | 66,889 | 67,781 | 33,040 | 11,331 | 12,343 |
Net Cash (Debt) Net Cash Growth | 74,702 | 37,882 | 25,174 | 87,658 | 169,789 | 146,850 |
Net Cash Growth | 590.26% | 50.48% | -71.28% | -48.37% | 15.62% | 11.27% |
Net Cash Per Share Net Cash Per Share Growth | 6550.20 | 3320.91 | 2207.05 | 7684.56 | 14581.09 | 12385.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 36,689 | 34,218 | 40,114 | 15,271 | 3,308 | 30,066 |
Capital Expenditures CapEx Growth | -1,602 | -2,341 | -1,119 | -10,278 | -2,636 | -8,487 |
Free Cash Flow Free Cash Flow Growth | 35,087 | 31,877 | 38,995 | 4,994 | 672.13 | 21,578 |
Free Cash Flow Growth | 7.57% | -18.25% | 680.91% | 642.94% | -96.89% | 4.68% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.51% | 45.30% | 48.77% | 48.66% | 52.74% | 55.17% |
Operating Margin | 16.19% | 16.14% | 17.71% | 9.61% | 10.52% | 11.03% |
Pretax Margin | 31.17% | 27.74% | 17.23% | 24.05% | 22.81% | 29.21% |
Profit Margin | 22.97% | 21.45% | 12.00% | 20.11% | 15.68% | 19.04% |
FCF Margin | 27.84% | 25.04% | 29.04% | 4.63% | 0.55% | 16.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 800.000 | - | - | 850.000 | 1050.000 | 600.000 |
Dividend Per Share Growth | 65.00% | - | - | -19.05% | 75.00% | 0% |
Dividend Yield | 6.18% | - | - | 9.36% | 12.51% | 6.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.10 | 4.58 | 7.57 | 5.73 | 6.49 | 6.22 |
Forward PE | - | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 |
P/FCF Ratio | 4.21 | 3.93 | 3.13 | 24.88 | 184.14 | 7.34 |
PS Ratio | 1.17 | 0.98 | 0.91 | 1.15 | 1.02 | 1.19 |