Vissem Electronics Co., Ltd. (KOSDAQ:072950)
South Korea · Delayed Price · Currency is KRW 10,170
-590 (-5.48%)
At close: Jun 10, 2026
Vissem Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 131,650 | 120,859 | 85,121 | 74,105 | 93,009 | 81,783 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 131,650 | 120,859 | 85,121 | 74,105 | 93,009 | 81,783 | |
Revenue Growth (YoY) | 34.60% | 41.98% | 14.87% | -20.32% | 13.73% | 72.31% |
Cost of Revenue | 111,757 | 103,119 | 72,630 | 64,600 | 83,977 | 70,849 |
Gross Profit | 19,893 | 17,740 | 12,491 | 9,504 | 9,032 | 10,934 |
Selling, General & Admin | 6,894 | 6,928 | 5,604 | 4,264 | 4,918 | 5,065 |
Research & Development | 968.64 | 981.94 | 1,015 | 1,006 | 1,117 | 1,206 |
Amortization of Goodwill & Intangibles | 263.63 | 335.92 | 171.86 | 50.4 | 51.03 | 94.62 |
Other Operating Expenses | 260.57 | 250.41 | 335.93 | 220.97 | 227.75 | 206.81 |
Operating Expenses | 8,652 | 8,750 | 7,451 | 5,842 | 6,514 | 6,875 |
Operating Income | 11,241 | 8,990 | 5,040 | 3,663 | 2,518 | 4,059 |
Interest Expense | -377.54 | -304.22 | -174.12 | -269.67 | -246.18 | -184.19 |
Interest & Investment Income | 510.34 | 468.36 | 914.44 | 1,178 | 609.68 | 240.52 |
Earnings From Equity Investments | 161.21 | 131.42 | 38.69 | 22.58 | -76.94 | 71.04 |
Currency Exchange Gain (Loss) | 227.49 | -69.32 | 156.55 | 1 | 172.51 | 159.98 |
Other Non Operating Income (Expenses) | 116.47 | 101.92 | 66.71 | 125.21 | 49.19 | 297.31 |
EBT Excluding Unusual Items | 11,879 | 9,318 | 6,042 | 4,720 | 3,026 | 4,644 |
Impairment of Goodwill | - | - | - | - | -529.61 | - |
Gain (Loss) on Sale of Investments | -198.97 | -199.01 | 13.48 | 179.54 | - | 1.4 |
Gain (Loss) on Sale of Assets | 20.46 | 18.82 | -20.73 | 4.28 | 0.12 | 63.85 |
Asset Writedown | -18.67 | -18.67 | -196.69 | - | - | -4.32 |
Pretax Income | 11,682 | 9,119 | 5,839 | 4,903 | 2,496 | 4,705 |
Income Tax Expense | 1,914 | 1,393 | 673.85 | 792.46 | 300.78 | 515.79 |
Earnings From Continuing Operations | 9,767 | 7,726 | 5,165 | 4,111 | 2,196 | 4,189 |
Minority Interest in Earnings | -265.64 | -170.11 | -121.16 | -87.4 | 10.42 | -66.59 |
Net Income | 9,502 | 7,556 | 5,044 | 4,024 | 2,206 | 4,122 |
Net Income to Common | 9,502 | 7,556 | 5,044 | 4,024 | 2,206 | 4,122 |
Net Income Growth | 65.32% | 49.81% | 25.35% | 82.38% | -46.48% | 269.45% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.04% | 0.06% | 0.31% | 0.24% | 0.50% | 6.05% |
EPS (Basic) | 1186.29 | 943.22 | 630.00 | 504.16 | 277.09 | 520.37 |
EPS (Diluted) | 1186.29 | 943.22 | 630.00 | 504.00 | 277.00 | 520.00 |
EPS Growth | 65.26% | 49.72% | 25.00% | 81.95% | -46.73% | 248.45% |
Free Cash Flow | -5,438 | 1,781 | 1,018 | 3,956 | 4,515 | 26.42 |
Free Cash Flow Per Share | -678.90 | 222.35 | 127.16 | 495.68 | 567.06 | 3.33 |
Gross Margin | 15.11% | 14.68% | 14.67% | 12.83% | 9.71% | 13.37% |
Operating Margin | 8.54% | 7.44% | 5.92% | 4.94% | 2.71% | 4.96% |
Profit Margin | 7.22% | 6.25% | 5.92% | 5.43% | 2.37% | 5.04% |
Free Cash Flow Margin | -4.13% | 1.47% | 1.20% | 5.34% | 4.85% | 0.03% |
EBITDA | 12,716 | 10,565 | 6,268 | 4,760 | 3,512 | 5,100 |
EBITDA Margin | 9.66% | 8.74% | 7.36% | 6.42% | 3.78% | 6.24% |
D&A For EBITDA | 1,475 | 1,575 | 1,228 | 1,097 | 993.94 | 1,041 |
EBIT | 11,241 | 8,990 | 5,040 | 3,663 | 2,518 | 4,059 |
EBIT Margin | 8.54% | 7.44% | 5.92% | 4.94% | 2.71% | 4.96% |
Effective Tax Rate | 16.39% | 15.28% | 11.54% | 16.16% | 12.05% | 10.96% |
Advertising Expenses | - | 49.9 | 76.55 | 19.89 | 32.55 | 46.75 |