KSP Co., Ltd. (KOSDAQ:073010)
South Korea · Delayed Price · Currency is KRW 4,250.00
+310.00 (7.87%)
At close: Feb 20, 2026
KSP Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
| 39,049 | 50,060 | 60,100 | 36,053 | 50,171 | 67,067 | |
Revenue Growth (YoY) | -31.60% | -16.71% | 66.70% | -28.14% | -25.19% | 45.28% |
Cost of Revenue | 36,485 | 46,248 | 49,291 | 32,151 | 40,816 | 61,849 |
Gross Profit | 2,564 | 3,812 | 10,810 | 3,902 | 9,355 | 5,218 |
Selling, General & Admin | 2,838 | 2,916 | 3,271 | - | 1,900 | 3,890 |
Research & Development | - | - | - | - | 192.46 | 262.06 |
Amortization of Goodwill & Intangibles | - | - | - | - | 294.89 | 32.39 |
Other Operating Expenses | - | - | - | - | -1,617 | -675.77 |
Operating Expenses | 2,838 | 2,916 | 3,271 | - | 979.34 | 25,547 |
Operating Income | -274.03 | 896.08 | 7,538 | 3,902 | 8,376 | -20,329 |
Interest Expense | -291.31 | -352.6 | -226.25 | - | -3,205 | -3,177 |
Interest & Investment Income | 382.36 | 407.41 | 326.69 | - | 271.53 | 79.47 |
Currency Exchange Gain (Loss) | -176.09 | -85.03 | 141.49 | - | 445.57 | -5,686 |
Other Non Operating Income (Expenses) | 913.74 | 604.17 | 354.08 | -878.24 | 56.5 | 28.49 |
EBT Excluding Unusual Items | 554.66 | 1,470 | 8,134 | 3,024 | 5,945 | -29,083 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7,000 |
Gain (Loss) on Sale of Assets | -0.86 | -7.56 | 3.38 | - | -1.34 | -343.56 |
Asset Writedown | - | - | - | - | -281.4 | -126.17 |
Legal Settlements | - | - | - | - | -2,858 | - |
Other Unusual Items | - | - | - | - | 16,194 | - |
Pretax Income | 553.8 | 1,462 | 8,138 | 3,024 | 18,999 | -36,553 |
Income Tax Expense | 504.83 | 1,056 | 1,229 | 407.41 | 909.79 | -339.16 |
Net Income | 48.97 | 405.98 | 6,909 | 2,616 | 18,089 | -36,214 |
Net Income to Common | 48.97 | 405.98 | 6,909 | 2,616 | 18,089 | -36,214 |
Net Income Growth | -98.67% | -94.12% | 164.09% | -85.54% | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | - | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | - | 1 | 1 |
Shares Change (YoY) | -3.38% | -2.24% | - | - | -13.73% | 42.04% |
EPS (Basic) | 56.97 | 462.00 | 7686.00 | - | 35068.53 | -60570.09 |
EPS (Diluted) | 56.97 | 462.00 | 7686.00 | - | 35068.53 | -60570.09 |
EPS Growth | -98.63% | -93.99% | - | - | - | - |
Free Cash Flow | 4,579 | 2,479 | -14,199 | - | 13,423 | 3,929 |
Free Cash Flow Per Share | 5326.90 | 2821.32 | -15795.91 | - | 26022.70 | 6572.04 |
Gross Margin | 6.57% | 7.61% | 17.99% | 10.82% | 18.65% | 7.78% |
Operating Margin | -0.70% | 1.79% | 12.54% | 10.82% | 16.70% | -30.31% |
Profit Margin | 0.13% | 0.81% | 11.50% | 7.26% | 36.05% | -54.00% |
Free Cash Flow Margin | 11.73% | 4.95% | -23.63% | - | 26.75% | 5.86% |
EBITDA | - | - | - | 5,837 | 10,195 | -18,581 |
EBITDA Margin | - | - | - | 16.19% | 20.32% | -27.71% |
D&A For EBITDA | - | - | - | 1,935 | 1,819 | 1,748 |
EBIT | -274.03 | 896.08 | 7,538 | 3,902 | 8,376 | -20,329 |
EBIT Margin | -0.70% | 1.79% | 12.54% | 10.82% | 16.70% | -30.31% |
Effective Tax Rate | 91.16% | 72.24% | 15.10% | 13.47% | 4.79% | - |
Revenue as Reported | - | - | - | - | 50,171 | 67,067 |
Advertising Expenses | - | - | - | - | 3.2 | 1.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.