KSP Co., Ltd. (KOSDAQ:073010)
South Korea
· Delayed Price · Currency is KRW 3,890.00
+20.00 (0.52%)
Last updated: Mar 26, 2025
KSP Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 85,265 | 81,627 | 63,669 | 43,827 | 39,438 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 85,265 | 81,627 | 63,669 | 43,827 | 39,438 | Upgrade
|
| Revenue Growth (YoY) | 4.46% | 28.21% | 45.27% | 11.13% | 34.23% | Upgrade
|
| Cost of Revenue | 66,400 | 65,726 | 57,442 | 39,645 | 35,320 | Upgrade
|
| Gross Profit | 18,865 | 15,901 | 6,227 | 4,182 | 4,117 | Upgrade
|
| Selling, General & Admin | 4,620 | 3,680 | 2,414 | 1,730 | 1,611 | Upgrade
|
| Research & Development | 272.92 | 236.8 | 197.51 | 325.19 | 222.32 | Upgrade
|
| Other Operating Expenses | 111.62 | 83.64 | 65.74 | 62.57 | 112.48 | Upgrade
|
| Operating Expenses | 5,055 | 4,063 | 2,746 | 2,160 | 1,994 | Upgrade
|
| Operating Income | 13,810 | 11,838 | 3,481 | 2,021 | 2,123 | Upgrade
|
| Interest Expense | -1,284 | -1,179 | -565.59 | -466.08 | -494.89 | Upgrade
|
| Interest & Investment Income | 116.57 | 47.28 | 30.42 | 7.09 | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,504 | 17.09 | 97.05 | 369.27 | -455.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -299.22 | -280.2 | 19.57 | 335.37 | 99.95 | Upgrade
|
| EBT Excluding Unusual Items | 13,848 | 10,443 | 3,063 | 2,267 | 1,277 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.98 | -358.77 | 40.62 | - | -18 | Upgrade
|
| Pretax Income | 13,860 | 10,085 | 3,103 | 2,267 | 1,259 | Upgrade
|
| Income Tax Expense | -1,431 | -2,685 | -860.59 | 8.48 | 13.68 | Upgrade
|
| Net Income | 15,291 | 12,769 | 3,964 | 2,259 | 1,245 | Upgrade
|
| Net Income to Common | 15,291 | 12,769 | 3,964 | 2,259 | 1,245 | Upgrade
|
| Net Income Growth | 19.75% | 222.13% | 75.51% | 81.43% | -24.15% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 9.54% | 0.00% | 0.62% | 0.79% | -0.31% | Upgrade
|
| EPS (Basic) | 387.00 | 354.00 | 109.90 | 63.00 | 35.00 | Upgrade
|
| EPS (Diluted) | 387.00 | 354.00 | 109.90 | 63.00 | 35.00 | Upgrade
|
| EPS Growth | 9.32% | 222.12% | 74.44% | 80.00% | -23.91% | Upgrade
|
| Free Cash Flow | 183.05 | 514.57 | -5,934 | 578.22 | 4,750 | Upgrade
|
| Free Cash Flow Per Share | 4.63 | 14.27 | -164.52 | 16.13 | 133.54 | Upgrade
|
| Gross Margin | 22.13% | 19.48% | 9.78% | 9.54% | 10.44% | Upgrade
|
| Operating Margin | 16.20% | 14.50% | 5.47% | 4.61% | 5.38% | Upgrade
|
| Profit Margin | 17.93% | 15.64% | 6.23% | 5.15% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 0.21% | 0.63% | -9.32% | 1.32% | 12.04% | Upgrade
|
| EBITDA | 14,980 | 12,835 | 4,365 | 2,935 | 3,034 | Upgrade
|
| EBITDA Margin | 17.57% | 15.72% | 6.86% | 6.70% | 7.69% | Upgrade
|
| D&A For EBITDA | 1,170 | 996.45 | 883.32 | 913.46 | 910.94 | Upgrade
|
| EBIT | 13,810 | 11,838 | 3,481 | 2,021 | 2,123 | Upgrade
|
| EBIT Margin | 16.20% | 14.50% | 5.47% | 4.61% | 5.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.37% | 1.09% | Upgrade
|
| Advertising Expenses | 12.77 | 78.95 | 22.95 | 13.96 | 7.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.