KSP Co., Ltd. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2012	FY 2011	FY 2010
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	95,533	85,265	50,060	60,100	36,053
Revenue Growth (YoY)	12.04%	70.33%	-16.71%	66.70%	-28.14%
Cost of Revenue	77,813	66,400	46,248	49,291	32,151
Gross Profit	17,719	18,865	3,812	10,810	3,902
Selling, General & Admin	5,586	4,620	2,916	3,271	-
Research & Development	199.25	272.92	-	-	-
Amortization of Goodwill & Intangibles	4.69	5.29	-	-	-
Other Operating Expenses	149.22	111.62	-	-	-
Operating Expenses	5,843	5,055	2,916	3,271	-
Operating Income	11,876	13,810	896.08	7,538	3,902
Interest Expense	-1,779	-1,284	-352.6	-226.25	-
Interest & Investment Income	255.85	116.57	407.41	326.69	-
Currency Exchange Gain (Loss)	-32.94	1,504	-85.03	141.49	-
Other Non Operating Income (Expenses)	-2,091	-299.22	604.17	354.08	-878.24
EBT Excluding Unusual Items	8,229	13,848	1,470	8,134	3,024
Gain (Loss) on Sale of Assets	-16.55	11.98	-7.56	3.38	-
Pretax Income	8,213	13,860	1,462	8,138	3,024
Income Tax Expense	1,654	-1,431	1,056	1,229	407.41
Net Income	6,559	15,291	405.98	6,909	2,616
Net Income to Common	6,559	15,291	405.98	6,909	2,616
Net Income Growth	-57.10%	3666.40%	-94.12%	164.09%	-85.54%
Shares Outstanding (Basic)	40	40	1	1	-
Shares Outstanding (Diluted)	40	40	1	1	-
Shares Change (YoY)	1.22%	4396.33%	-2.24%	-	-
EPS (Basic)	164.00	387.00	462.00	7686.00	-
EPS (Diluted)	164.00	387.00	462.00	7686.00	-
EPS Growth	-57.62%	-16.23%	-93.99%	-	-
Free Cash Flow	-23,051	183.05	2,479	-14,199	-
Free Cash Flow Per Share	-576.37	4.63	2821.32	-15795.91	-
Gross Margin	18.55%	22.13%	7.61%	17.99%	10.82%
Operating Margin	12.43%	16.20%	1.79%	12.54%	10.82%
Profit Margin	6.87%	17.93%	0.81%	11.50%	7.26%
Free Cash Flow Margin	-24.13%	0.21%	4.95%	-23.63%	-
EBITDA	14,057	14,980	-	-	5,837
EBITDA Margin	14.71%	17.57%	-	-	16.19%
D&A For EBITDA	2,181	1,170	-	-	1,935
EBIT	11,876	13,810	896.08	7,538	3,902
EBIT Margin	12.43%	16.20%	1.79%	12.54%	10.82%
Effective Tax Rate	20.13%	-	72.24%	15.10%	13.47%
Advertising Expenses	0.08	12.77	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.