KSP Co., Ltd. (KOSDAQ:073010)
South Korea · Delayed Price · Currency is KRW 3,625.00
+135.00 (3.87%)
At close: Jun 12, 2026
KSP Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
| 98,808 | 95,533 | 85,265 | 50,060 | 60,100 | 36,053 | |
Revenue Growth (YoY) | 15.40% | 12.04% | 70.33% | -16.71% | 66.70% | -28.14% |
Cost of Revenue | 79,811 | 77,813 | 66,400 | 46,248 | 49,291 | 32,151 |
Gross Profit | 18,997 | 17,719 | 18,865 | 3,812 | 10,810 | 3,902 |
Selling, General & Admin | 5,592 | 5,586 | 4,620 | 2,916 | 3,271 | - |
Research & Development | 244.58 | 199.25 | 272.92 | - | - | - |
Amortization of Goodwill & Intangibles | 4.87 | 4.69 | 5.29 | - | - | - |
Other Operating Expenses | 169.43 | 149.22 | 111.62 | - | - | - |
Operating Expenses | 5,905 | 5,843 | 5,055 | 2,916 | 3,271 | - |
Operating Income | 13,093 | 11,876 | 13,810 | 896.08 | 7,538 | 3,902 |
Interest Expense | -2,079 | -1,779 | -1,284 | -352.6 | -226.25 | - |
Interest & Investment Income | 255.95 | 255.85 | 116.57 | 407.41 | 326.69 | - |
Currency Exchange Gain (Loss) | 637.49 | -32.94 | 1,504 | -85.03 | 141.49 | - |
Other Non Operating Income (Expenses) | -3,172 | -2,091 | -299.22 | 604.17 | 354.08 | -878.24 |
EBT Excluding Unusual Items | 8,735 | 8,229 | 13,848 | 1,470 | 8,134 | 3,024 |
Gain (Loss) on Sale of Assets | -17.67 | -16.55 | 11.98 | -7.56 | 3.38 | - |
Pretax Income | 8,717 | 8,213 | 13,860 | 1,462 | 8,138 | 3,024 |
Income Tax Expense | 1,694 | 1,654 | -1,431 | 1,056 | 1,229 | 407.41 |
Net Income | 7,023 | 6,559 | 15,291 | 405.98 | 6,909 | 2,616 |
Net Income to Common | 7,023 | 6,559 | 15,291 | 405.98 | 6,909 | 2,616 |
Net Income Growth | -47.88% | -57.10% | 3666.40% | -94.12% | 164.09% | -85.54% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 1 | 1 | - |
Shares Outstanding (Diluted) | 41 | 41 | 40 | 1 | 1 | - |
Shares Change (YoY) | 2.77% | 3.57% | 4396.33% | -2.24% | - | - |
EPS (Basic) | 174.79 | 163.69 | 387.00 | 462.00 | 7686.00 | - |
EPS (Diluted) | 174.79 | 163.69 | 387.00 | 462.00 | 7686.00 | - |
EPS Growth | -48.21% | -57.70% | -16.23% | -93.99% | - | - |
Free Cash Flow | -21,511 | -23,051 | 183.05 | 2,479 | -14,199 | - |
Free Cash Flow Per Share | -524.26 | -563.33 | 4.63 | 2821.32 | -15795.91 | - |
Gross Margin | 19.23% | 18.55% | 22.13% | 7.61% | 17.99% | 10.82% |
Operating Margin | 13.25% | 12.43% | 16.20% | 1.79% | 12.54% | 10.82% |
Profit Margin | 7.11% | 6.87% | 17.93% | 0.81% | 11.50% | 7.26% |
Free Cash Flow Margin | -21.77% | -24.13% | 0.21% | 4.95% | -23.63% | - |
EBITDA | 15,504 | 14,057 | 14,980 | - | - | 5,837 |
EBITDA Margin | 15.69% | 14.71% | 17.57% | - | - | 16.19% |
D&A For EBITDA | 2,411 | 2,181 | 1,170 | - | - | 1,935 |
EBIT | 13,093 | 11,876 | 13,810 | 896.08 | 7,538 | 3,902 |
EBIT Margin | 13.25% | 12.43% | 16.20% | 1.79% | 12.54% | 10.82% |
Effective Tax Rate | 19.43% | 20.13% | - | 72.24% | 15.10% | 13.47% |
Advertising Expenses | - | 0.08 | 12.77 | - | - | - |