LMS Co., Ltd. (KOSDAQ:073110)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,975.00
-75.00 (-1.49%)
At close: Sep 3, 2026

LMS Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
85,82269,57467,71075,76498,90095,728
Revenue Growth
40.51%2.75%-10.63%-23.39%3.31%-20.00%
Gross Profit
18,01712,51920,00115,36027,06819,097
Operating Income
-3,839-9,617-3,690-8,6031,465-6,447
Net Income
3,106-12,130-4,616-13,058267.242,052
Earnings Per Share
453.92-1988.85-798.00-2257.4144.00319.00
EPS Growth
-----86.21%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,29214,04525,41819,34566,07956,396
Total Debt
76,78662,26553,16150,164108,79198,302
Net Cash (Debt)
-61,494-48,220-27,743-30,819-42,712-41,906
Net Cash Growth
------
Net Cash Per Share
-8985.38-7906.32-4796.42-5327.68-7038.07-6525.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20,356-23,0976,01413,83810,2486,616
Capital Expenditures
-5,022-5,301-1,708-2,464-5,971-22,580
Free Cash Flow
-25,378-28,3984,30611,3744,277-15,964
Free Cash Flow Growth
---62.14%165.91%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.99%17.99%29.54%20.27%27.37%19.95%
Operating Margin
-4.47%-13.82%-5.45%-11.36%1.48%-6.73%
Pretax Margin
6.05%-14.50%-4.67%-15.57%3.56%2.40%
Profit Margin
3.62%-17.43%-6.82%-17.23%0.27%2.14%
FCF Margin
-29.57%-40.82%6.36%15.01%4.32%-16.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
220.000-----
Dividend Per Share Growth
10.00%-----
Dividend Yield
4.36%-----

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.13---144.1628.92
Forward PE
-4.534.534.534.534.53
P/FCF Ratio
--8.464.159.01-
PS Ratio
0.340.420.540.620.390.62