LIG Accuver Co., Ltd. (KOSDAQ:073490)
South Korea · Delayed Price · Currency is KRW 35,000
+1,150 (3.40%)
Jun 12, 2026, 3:30 PM KST
LIG Accuver Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 193,675 | 186,101 | 189,720 | 137,371 | 132,854 | 90,669 |
Other Revenue | -0 | - | - | -0 | - | - |
| 193,675 | 186,101 | 189,720 | 137,371 | 132,854 | 90,669 | |
Revenue Growth (YoY) | 3.47% | -1.91% | 38.11% | 3.40% | 46.53% | -2.47% |
Cost of Revenue | 146,823 | 143,368 | 144,721 | 90,685 | 83,406 | 53,579 |
Gross Profit | 46,853 | 42,733 | 44,998 | 46,686 | 49,448 | 37,089 |
Selling, General & Admin | 39,183 | 39,591 | 38,593 | 34,572 | 33,440 | 22,178 |
Research & Development | 675.25 | 640.22 | 691.24 | - | - | - |
Amortization of Goodwill & Intangibles | 909.94 | 904.58 | 893.61 | 115.88 | 122.13 | 122.21 |
Other Operating Expenses | 580.5 | 566.02 | 562.44 | 334.75 | 289.93 | 281.38 |
Operating Expenses | 43,495 | 43,853 | 42,561 | 36,405 | 35,108 | 23,665 |
Operating Income | 3,357 | -1,120 | 2,438 | 10,282 | 14,340 | 13,425 |
Interest Expense | -786.21 | -808.01 | -1,357 | -134.4 | -96.4 | -38.96 |
Interest & Investment Income | 815.47 | 924.99 | 1,173 | 1,937 | 379.69 | 167 |
Currency Exchange Gain (Loss) | 534.6 | -226.03 | 2,473 | 386.22 | -386.69 | 349.94 |
Other Non Operating Income (Expenses) | -5.96 | -5.58 | 811.5 | 717.55 | 168.29 | 138.72 |
EBT Excluding Unusual Items | 3,915 | -1,235 | 5,538 | 13,188 | 14,405 | 14,041 |
Gain (Loss) on Sale of Investments | -0.57 | -3.22 | -1.64 | 128.19 | 88.17 | 1,064 |
Gain (Loss) on Sale of Assets | 26.33 | 52.68 | 126.38 | 2.85 | 154.86 | -90.38 |
Asset Writedown | -201.26 | -201.26 | 196.69 | -49.79 | -69 | 271.13 |
Pretax Income | 3,740 | -1,387 | 5,860 | 13,269 | 14,579 | 15,286 |
Income Tax Expense | 758.52 | -188.15 | 2,951 | 2,427 | 1,128 | 124.88 |
Earnings From Continuing Operations | 2,981 | -1,199 | 2,908 | 10,841 | 13,451 | 15,162 |
Minority Interest in Earnings | -69.63 | - | -375.26 | - | - | - |
Net Income | 2,912 | -1,199 | 2,533 | 10,841 | 13,451 | 15,162 |
Net Income to Common | 2,912 | -1,199 | 2,533 | 10,841 | 13,451 | 15,162 |
Net Income Growth | 32.32% | - | -76.63% | -19.40% | -11.28% | 15.73% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Change (YoY) | - | - | 0.31% | 12.51% | - | - |
EPS (Basic) | 382.92 | -157.62 | 333.15 | 1430.25 | 1996.38 | 2250.31 |
EPS (Diluted) | 382.92 | -158.00 | 333.00 | 1430.00 | 1996.00 | 2250.00 |
EPS Growth | 32.50% | - | -76.71% | -28.36% | -11.29% | 14.70% |
Free Cash Flow | -6,659 | -9,843 | 10,963 | 2,517 | 12,277 | 12,252 |
Free Cash Flow Per Share | -875.69 | -1294.47 | 1441.83 | 332.09 | 1822.20 | 1818.47 |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - |
Gross Margin | 24.19% | 22.96% | 23.72% | 33.99% | 37.22% | 40.91% |
Operating Margin | 1.73% | -0.60% | 1.29% | 7.49% | 10.79% | 14.81% |
Profit Margin | 1.50% | -0.64% | 1.33% | 7.89% | 10.12% | 16.72% |
Free Cash Flow Margin | -3.44% | -5.29% | 5.78% | 1.83% | 9.24% | 13.51% |
EBITDA | 8,809 | 4,416 | 8,141 | 14,936 | 18,078 | 17,224 |
EBITDA Margin | 4.55% | 2.37% | 4.29% | 10.87% | 13.61% | 19.00% |
D&A For EBITDA | 5,452 | 5,537 | 5,703 | 4,655 | 3,738 | 3,799 |
EBIT | 3,357 | -1,120 | 2,438 | 10,282 | 14,340 | 13,425 |
EBIT Margin | 1.73% | -0.60% | 1.29% | 7.48% | 10.79% | 14.81% |
Effective Tax Rate | 20.28% | - | 50.37% | 18.29% | 7.74% | 0.82% |
Advertising Expenses | - | 621.26 | 561.59 | 492.37 | 414.01 | 229.05 |