Innowireless Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	138,694	157,400	200,742	229,076	299,821	419,749	Upgrade
Market Cap Growth	-21.59%	-21.59%	-12.37%	-23.60%	-28.57%	110.63%	Upgrade
Enterprise Value	86,642	112,964	108,547	170,426	243,207	370,055	Upgrade
Last Close Price	18240.00	20700.00	26249.14	33359.22	43219.04	60144.77	Upgrade
PE Ratio	54.77	62.14	18.52	17.03	19.77	32.04	Upgrade
Forward PE	-	14.84	14.84	14.84	22.23	18.61	Upgrade
PS Ratio	0.73	0.83	1.46	1.72	3.31	4.51	Upgrade
PB Ratio	0.82	0.91	1.21	1.75	2.53	4.05	Upgrade
P/TBV Ratio	1.07	1.07	1.25	1.82	2.68	4.23	Upgrade
P/FCF Ratio	12.65	14.36	79.75	18.66	24.47	31.81	Upgrade
P/OCF Ratio	8.73	8.73	42.39	16.99	21.74	27.93	Upgrade
EV/Sales Ratio	0.46	0.60	0.79	1.28	2.68	3.98	Upgrade
EV/EBITDA Ratio	10.64	13.88	7.27	9.43	14.12	20.98	Upgrade
EV/EBIT Ratio	35.54	46.34	10.56	11.89	18.12	26.82	Upgrade
EV/FCF Ratio	7.90	10.30	43.12	13.88	19.85	28.04	Upgrade
Debt / Equity Ratio	0.14	0.14	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	2.88	2.88	0.13	0.08	0.04	0.05	Upgrade
Debt / FCF Ratio	2.14	2.14	0.77	0.13	0.06	0.07	Upgrade
Asset Turnover	0.84	0.84	0.68	0.81	0.68	0.76	Upgrade
Inventory Turnover	6.79	6.79	5.81	7.84	13.84	10.41	Upgrade
Quick Ratio	2.07	2.07	2.85	2.19	3.98	3.46	Upgrade
Current Ratio	2.70	2.70	3.21	2.61	4.26	3.80	Upgrade
Return on Equity (ROE)	1.71%	1.71%	7.30%	10.78%	13.64%	14.19%	Upgrade
Return on Assets (ROA)	0.67%	0.67%	3.18%	5.49%	6.31%	7.01%	Upgrade
Return on Capital (ROIC)	0.83%	0.83%	4.28%	7.12%	7.49%	8.53%	Upgrade
Return on Capital Employed (ROCE)	1.40%	1.40%	6.10%	10.60%	11.20%	13.10%	Upgrade
Earnings Yield	1.83%	1.61%	5.40%	5.87%	5.06%	3.12%	Upgrade
FCF Yield	7.90%	6.97%	1.25%	5.36%	4.09%	3.14%	Upgrade
Dividend Yield	0.64%	-	-	-	-	0.42%	Upgrade
Payout Ratio	105.06%	105.06%	21.75%	12.52%	11.11%	11.45%	Upgrade
Buyback Yield / Dilution	-0.34%	-0.34%	-12.53%	-	-1.45%	-10.64%	Upgrade
Total Shareholder Return	0.30%	-0.34%	-12.53%	-	-1.45%	-10.22%	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.