Innowireless Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	328,486	170,326	157,400	200,742	229,076	299,821
Market Cap Growth	111.76%	8.21%	-21.59%	-12.37%	-23.60%	-28.57%
Enterprise Value	289,613	131,044	112,964	108,547	170,426	243,207
Last Close Price	43200.00	22400.00	20607.59	26131.96	33210.30	43026.09
PE Ratio	-	-	62.14	18.52	17.03	19.77
Forward PE	18.68	14.84	14.84	14.84	14.84	22.23
PS Ratio	1.77	0.92	0.83	1.46	1.72	3.31
PB Ratio	1.96	1.02	0.91	1.21	1.75	2.53
P/TBV Ratio	2.25	1.17	1.07	1.25	1.82	2.68
P/FCF Ratio	-	-	14.36	79.75	18.66	24.47
P/OCF Ratio	-	-	8.73	42.39	16.99	21.74
EV/Sales Ratio	1.56	0.70	0.60	0.79	1.28	2.68
EV/EBITDA Ratio	65.58	29.67	13.88	7.27	9.43	14.12
EV/EBIT Ratio	-	-	46.34	10.56	11.89	18.12
EV/FCF Ratio	-29.42	-	10.30	43.12	13.88	19.85
Debt / Equity Ratio	0.13	0.13	0.14	0.01	0.01	0.01
Debt / EBITDA Ratio	4.86	4.86	2.88	0.13	0.08	0.04
Debt / FCF Ratio	-	-	2.14	0.77	0.13	0.06
Net Debt / Equity Ratio	-0.23	-0.23	-0.32	-0.52	-0.52	-0.50
Net Debt / EBITDA Ratio	-8.80	-8.80	-6.90	-5.84	-3.78	-3.47
Net Debt / FCF Ratio	3.95	3.95	-5.12	-34.62	-5.56	-4.88
Asset Turnover	0.80	0.80	0.84	0.68	0.81	0.68
Inventory Turnover	4.84	4.84	6.79	5.81	7.84	13.84
Quick Ratio	1.94	1.94	2.07	2.85	2.19	3.98
Current Ratio	2.62	2.62	2.70	3.21	2.61	4.26
Return on Equity (ROE)	-0.70%	-0.70%	1.71%	7.30%	10.78%	13.64%
Return on Assets (ROA)	-0.30%	-0.30%	0.67%	3.18%	5.49%	6.31%
Return on Invested Capital (ROIC)	-0.91%	-0.91%	1.23%	11.88%	21.78%	23.66%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	1.40%	6.10%	10.60%	11.20%
Earnings Yield	-0.36%	-0.70%	1.61%	5.40%	5.87%	5.06%
FCF Yield	-3.00%	-5.78%	6.97%	1.25%	5.36%	4.09%
Payout Ratio	-	-	105.06%	21.75%	12.52%	11.11%
Buyback Yield / Dilution	-	-	-0.31%	-12.51%	-	-1.45%
Total Shareholder Return	0.28%	-	-0.31%	-12.51%	-	-1.45%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.