Innowireless Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	265,754	157,400	200,742	229,076	299,821	419,749
Market Cap Growth	55.68%	-21.59%	-12.37%	-23.60%	-28.57%	110.63%
Enterprise Value	226,473	112,964	108,547	170,426	243,207	370,055
Last Close Price	34950.00	20607.59	26131.96	33210.30	43026.09	59876.27
PE Ratio	-	62.14	18.52	17.03	19.77	32.04
Forward PE	20.59	14.84	14.84	14.84	22.23	18.61
PS Ratio	1.45	0.83	1.46	1.72	3.31	4.51
PB Ratio	1.69	0.91	1.21	1.75	2.53	4.05
P/TBV Ratio	1.94	1.07	1.25	1.82	2.68	4.23
P/FCF Ratio	-	14.36	79.75	18.66	24.47	31.81
P/OCF Ratio	-	8.73	42.39	16.99	21.74	27.93
EV/Sales Ratio	1.24	0.60	0.79	1.28	2.68	3.98
EV/EBITDA Ratio	68.93	13.88	7.27	9.43	14.12	20.98
EV/EBIT Ratio	-	46.34	10.56	11.89	18.12	26.82
EV/FCF Ratio	-46.13	10.30	43.12	13.88	19.85	28.04
Debt / Equity Ratio	0.12	0.14	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	5.88	2.88	0.13	0.08	0.04	0.05
Debt / FCF Ratio	-	2.14	0.77	0.13	0.06	0.07
Net Debt / Equity Ratio	-0.25	-0.32	-0.52	-0.52	-0.50	-0.48
Net Debt / EBITDA Ratio	-11.98	-6.90	-5.84	-3.78	-3.47	-2.84
Net Debt / FCF Ratio	8.02	-5.12	-34.62	-5.56	-4.88	-3.79
Asset Turnover	0.84	0.84	0.68	0.81	0.68	0.76
Inventory Turnover	4.27	6.79	5.81	7.84	13.84	10.41
Quick Ratio	1.87	2.07	2.85	2.19	3.98	3.46
Current Ratio	2.73	2.70	3.21	2.61	4.26	3.80
Return on Equity (ROE)	-1.97%	1.71%	7.30%	10.78%	13.64%	14.19%
Return on Assets (ROA)	-0.67%	0.67%	3.18%	5.49%	6.31%	7.01%
Return on Invested Capital (ROIC)	-1.99%	1.23%	11.88%	21.78%	23.66%	23.62%
Return on Capital Employed (ROCE)	-1.40%	1.40%	6.10%	10.60%	11.20%	13.10%
Earnings Yield	-1.32%	1.61%	5.40%	5.87%	5.06%	3.12%
FCF Yield	-1.85%	6.97%	1.25%	5.36%	4.09%	3.14%
Dividend Yield	0.34%	0.58%	-	-	-	0.42%
Payout Ratio	-	105.06%	21.75%	12.52%	11.11%	11.45%
Buyback Yield / Dilution	0.00%	-0.31%	-12.51%	-	-1.45%	-10.64%
Total Shareholder Return	0.34%	0.27%	-12.51%	-	-1.45%	-10.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.