Plantynet Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,458	38,809	37,757	36,703	36,473	68,411
Market Cap Growth	-36.56%	2.79%	2.87%	0.63%	-46.69%	47.38%
Enterprise Value	17,142	20,853	18,668	18,264	18,570	62,300
Last Close Price	2275.00	2490.00	2330.09	2210.30	2107.53	3799.70
PE Ratio	15.69	17.17	24.64	23.79	-	11.43
Forward PE	-	14.28	14.28	14.28	14.28	14.28
PS Ratio	0.78	0.85	1.03	1.11	1.16	2.40
PB Ratio	0.44	0.48	0.46	0.47	0.47	0.84
P/TBV Ratio	0.55	0.60	0.59	0.60	0.60	1.08
P/FCF Ratio	9.38	10.27	11.72	10.38	15.27	7312.05
P/OCF Ratio	6.83	7.48	8.23	7.88	10.61	60.37
EV/Sales Ratio	0.38	0.46	0.51	0.55	0.59	2.18
EV/EBITDA Ratio	4.10	3.15	4.52	5.81	5.20	25.32
EV/EBIT Ratio	9.78	4.96	9.62	16.37	12.18	107.32
EV/FCF Ratio	4.54	5.52	5.79	5.16	7.78	6658.88
Debt / Equity Ratio	0.04	0.04	0.04	0.05	0.05	0.02
Debt / EBITDA Ratio	0.46	0.46	0.86	1.28	1.02	0.81
Debt / FCF Ratio	0.82	0.82	1.11	1.14	1.53	211.86
Net Debt / Equity Ratio	-0.35	-0.35	-0.36	-0.35	-0.36	-0.28
Net Debt / EBITDA Ratio	-4.28	-4.28	-7.12	-8.74	-7.89	-9.48
Net Debt / FCF Ratio	-7.50	-7.50	-9.13	-7.78	-11.80	-2492.38
Asset Turnover	0.48	0.48	0.39	0.36	0.34	0.32
Inventory Turnover	8.04	8.04	3.70	1.60	2.30	1.06
Quick Ratio	3.41	3.41	3.72	3.56	3.56	3.66
Current Ratio	3.61	3.61	3.87	3.72	3.88	3.83
Return on Equity (ROE)	2.35%	2.35%	3.96%	4.19%	-1.55%	11.39%
Return on Assets (ROA)	2.74%	2.74%	1.29%	0.76%	1.03%	0.41%
Return on Invested Capital (ROIC)	5.87%	5.99%	2.33%	1.66%	2.83%	0.79%
Return on Capital Employed (ROCE)	5.00%	5.00%	2.30%	1.40%	1.90%	0.70%
Earnings Yield	6.37%	5.82%	4.06%	4.20%	-4.27%	8.75%
FCF Yield	10.66%	9.74%	8.53%	9.64%	6.55%	0.01%
Dividend Yield	4.40%	-	-	4.52%	4.75%	2.63%
Payout Ratio	100.28%	100.28%	177.22%	127.13%	-	27.61%
Buyback Yield / Dilution	-0.68%	-0.68%	-1.01%	-	-0.30%	0.26%
Total Shareholder Return	3.57%	-0.68%	-1.01%	4.52%	4.45%	2.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.