Welcron Hantec Co.,Ltd. (KOSDAQ:076080)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,024.00
-1.00 (-0.10%)
At close: Oct 23, 2026

Welcron Hantec Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
148,804166,693261,888333,203326,740269,161
Revenue Growth
-26.41%-36.35%-21.40%1.98%21.39%33.85%
Gross Profit
7,3014,79715,7687,9828,6327,205
Operating Income
-16,246-20,908-1,810-2,2371,344-844.92
Net Income
-19,073-43,438-6,681-4,607-2,580-20
Earnings Per Share
-864.08-1968.00-303.00-210.00-126.81-1.00
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Internal transaction adjustment within the consolidated entity
-748.75-582.81-657.74-189-19237.89
Plant and Construction Business Division
149,553167,276262,546333,392326,528268,923
Total
148,804166,693261,888333,203326,740269,161

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,51513,39714,76411,29442,41134,202
Total Debt
20,65017,93029,901723.565,33410,208
Net Cash (Debt)
-18,135-4,533-15,13610,57137,07823,994
Net Cash Growth
----71.49%54.53%-31.30%
Net Cash Per Share
-821.59-205.35-685.75480.831819.461204.96

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,46814,870-8,508-24,69821,591-22,370
Capital Expenditures
-16.88-53.65-57.67-151.35-331.59-47.92
Free Cash Flow
11,45114,817-8,566-24,84921,259-22,418
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.91%2.88%6.02%2.40%2.64%2.68%
Operating Margin
-10.92%-12.54%-0.69%-0.67%0.41%-0.31%
Pretax Margin
-14.36%-27.26%-2.84%-1.17%-0.71%0.25%
Profit Margin
-12.82%-26.06%-2.55%-1.38%-0.79%-0.01%
FCF Margin
7.70%8.89%-3.27%-7.46%6.51%-8.33%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
1.971.76--4.81-
PS Ratio
0.150.160.090.230.310.34