Duksan Hi Metal Co.,Ltd (KOSDAQ:077360)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,165.00
+95.00 (2.33%)
At close: Jun 5, 2025, 3:30 PM KST

Duksan Hi Metal Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
219,234235,892144,453164,40192,72355,234
Upgrade
Other Revenue
---0---
Upgrade
Revenue
219,234235,892144,453164,40192,72355,234
Upgrade
Revenue Growth (YoY)
30.11%63.30%-12.13%77.30%67.87%6.72%
Upgrade
Cost of Revenue
168,576179,896133,560150,51069,61635,702
Upgrade
Gross Profit
50,65855,99610,89313,89123,10719,532
Upgrade
Selling, General & Admin
22,27323,24615,51311,78110,4526,988
Upgrade
Research & Development
4,4224,4992,9843,0654,1343,178
Upgrade
Other Operating Expenses
66.77440.51797.8179.91176.2570.99
Upgrade
Operating Expenses
37,43237,33422,21917,61617,11413,155
Upgrade
Operating Income
13,22618,662-11,327-3,7255,9936,377
Upgrade
Interest Expense
-16,187-14,761-2,230-332.39-381.17-24.42
Upgrade
Interest & Investment Income
3,1342,9531,807253.26201.02402.11
Upgrade
Earnings From Equity Investments
-156.11---10,786-
Upgrade
Currency Exchange Gain (Loss)
2,5104,971709.211,480749.87-1,488
Upgrade
Other Non Operating Income (Expenses)
11,43611,436-129.62-534.23536.155,580
Upgrade
EBT Excluding Unusual Items
13,96223,261-11,170-2,85817,88610,846
Upgrade
Gain (Loss) on Sale of Investments
19,49319,4955,83213,50417,94010,603
Upgrade
Gain (Loss) on Sale of Assets
25.17-58.1-36.51-58.231,239-61.91
Upgrade
Asset Writedown
---8,325-7,908--37.64
Upgrade
Pretax Income
33,48142,698-13,6992,68037,06421,349
Upgrade
Income Tax Expense
11,14311,403-1,705-2,6535,3306,082
Upgrade
Earnings From Continuing Operations
22,33731,295-11,9955,33331,73415,267
Upgrade
Earnings From Discontinued Operations
--15,321771.85--
Upgrade
Net Income to Company
22,33731,2953,3266,10531,73415,267
Upgrade
Minority Interest in Earnings
-9,886-10,9102,333-15.55128.221.81
Upgrade
Net Income
12,45120,3865,6606,08931,86215,269
Upgrade
Net Income to Common
12,45120,3865,6606,08931,86215,269
Upgrade
Net Income Growth
40.43%260.20%-7.06%-80.89%108.67%35.86%
Upgrade
Shares Outstanding (Basic)
454545454240
Upgrade
Shares Outstanding (Diluted)
454545454240
Upgrade
Shares Change (YoY)
--0.28%6.81%6.27%-
Upgrade
EPS (Basic)
274.04448.66124.56134.40751.13382.52
Upgrade
EPS (Diluted)
274.00448.66124.18134.40751.00382.50
Upgrade
EPS Growth
40.89%261.28%-7.60%-82.10%96.34%35.88%
Upgrade
Free Cash Flow
-16,936-7,137-5,276-6,902-18,686-1,751
Upgrade
Free Cash Flow Per Share
-372.73-157.09-116.13-152.33-440.50-43.86
Upgrade
Gross Margin
23.11%23.74%7.54%8.45%24.92%35.36%
Upgrade
Operating Margin
6.03%7.91%-7.84%-2.27%6.46%11.54%
Upgrade
Profit Margin
5.68%8.64%3.92%3.70%34.36%27.64%
Upgrade
Free Cash Flow Margin
-7.72%-3.03%-3.65%-4.20%-20.15%-3.17%
Upgrade
EBITDA
30,28634,730-5,3462,15011,0868,893
Upgrade
EBITDA Margin
13.81%14.72%-3.70%1.31%11.96%16.10%
Upgrade
D&A For EBITDA
17,06116,0685,9815,8745,0932,517
Upgrade
EBIT
13,22618,662-11,327-3,7255,9936,377
Upgrade
EBIT Margin
6.03%7.91%-7.84%-2.27%6.46%11.54%
Upgrade
Effective Tax Rate
33.28%26.71%--14.38%28.49%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.