Duksan Hi Metal Co.,Ltd (KOSDAQ: 077360)
South Korea
· Delayed Price · Currency is KRW 3,775.00
-145.00 (-3.70%)
Dec 20, 2024, 9:00 AM KST
Duksan Hi Metal Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 212,460 | 144,453 | 164,401 | 92,723 | 55,234 | 51,758 | Upgrade
|
| Revenue Growth (YoY) | 35.34% | -12.13% | 77.30% | 67.87% | 6.72% | 8.38% | Upgrade
|
| Cost of Revenue | 169,291 | 133,560 | 150,510 | 69,616 | 35,702 | 40,503 | Upgrade
|
| Gross Profit | 43,169 | 10,893 | 13,891 | 23,107 | 19,532 | 11,255 | Upgrade
|
| Selling, General & Admin | 23,397 | 15,513 | 11,781 | 10,452 | 6,988 | 5,809 | Upgrade
|
| Research & Development | 4,787 | 2,984 | 3,065 | 4,134 | 3,178 | 866.75 | Upgrade
|
| Other Operating Expenses | 1,345 | 797.8 | 179.91 | 176.25 | 70.99 | 57.7 | Upgrade
|
| Operating Expenses | 38,183 | 22,219 | 17,616 | 17,114 | 13,155 | 7,182 | Upgrade
|
| Operating Income | 4,987 | -11,327 | -3,725 | 5,993 | 6,377 | 4,073 | Upgrade
|
| Interest Expense | -12,217 | -2,230 | -332.39 | -381.17 | -24.42 | -24.45 | Upgrade
|
| Interest & Investment Income | 2,617 | 1,807 | 253.26 | 201.02 | 402.11 | 986.53 | Upgrade
|
| Earnings From Equity Investments | 8,872 | - | - | 10,786 | - | 50 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,018 | 709.21 | 1,480 | 749.87 | -1,488 | 540 | Upgrade
|
| Other Non Operating Income (Expenses) | -142.05 | -129.62 | -534.23 | 536.15 | 5,580 | -156.24 | Upgrade
|
| EBT Excluding Unusual Items | 3,099 | -11,170 | -2,858 | 17,886 | 10,846 | 5,469 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,748 | 5,832 | 13,504 | 17,940 | 10,603 | 7,075 | Upgrade
|
| Gain (Loss) on Sale of Assets | -96.32 | -36.51 | -58.23 | 1,239 | -61.91 | -207.31 | Upgrade
|
| Asset Writedown | -8,325 | -8,325 | -7,908 | - | -37.64 | -86.44 | Upgrade
|
| Pretax Income | 2,426 | -13,699 | 2,680 | 37,064 | 21,349 | 12,250 | Upgrade
|
| Income Tax Expense | 86.34 | -1,705 | -2,653 | 5,330 | 6,082 | 1,028 | Upgrade
|
| Earnings From Continuing Operations | 2,339 | -11,995 | 5,333 | 31,734 | 15,267 | 11,223 | Upgrade
|
| Earnings From Discontinued Operations | - | 15,321 | 771.85 | - | - | - | Upgrade
|
| Net Income to Company | 2,339 | 3,326 | 6,105 | 31,734 | 15,267 | 11,223 | Upgrade
|
| Minority Interest in Earnings | 992.75 | 2,333 | -15.55 | 128.22 | 1.81 | 16.03 | Upgrade
|
| Net Income | 3,332 | 5,660 | 6,089 | 31,862 | 15,269 | 11,239 | Upgrade
|
| Net Income to Common | 3,332 | 5,660 | 6,089 | 31,862 | 15,269 | 11,239 | Upgrade
|
| Net Income Growth | -70.40% | -7.06% | -80.89% | 108.67% | 35.86% | -7.50% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 42 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 42 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.28% | 6.81% | 6.27% | - | - | Upgrade
|
| EPS (Basic) | 73.34 | 124.56 | 134.40 | 751.13 | 382.52 | 281.55 | Upgrade
|
| EPS (Diluted) | 72.96 | 124.18 | 134.40 | 751.00 | 382.50 | 281.50 | Upgrade
|
| EPS Growth | -70.51% | -7.60% | -82.10% | 96.34% | 35.88% | -7.52% | Upgrade
|
| Free Cash Flow | -9,950 | -5,276 | -6,902 | -18,686 | -1,751 | -1,246 | Upgrade
|
| Free Cash Flow Per Share | -218.98 | -116.13 | -152.33 | -440.49 | -43.86 | -31.22 | Upgrade
|
| Gross Margin | 20.32% | 7.54% | 8.45% | 24.92% | 35.36% | 21.75% | Upgrade
|
| Operating Margin | 2.35% | -7.84% | -2.27% | 6.46% | 11.54% | 7.87% | Upgrade
|
| Profit Margin | 1.57% | 3.92% | 3.70% | 34.36% | 27.64% | 21.71% | Upgrade
|
| Free Cash Flow Margin | -4.68% | -3.65% | -4.20% | -20.15% | -3.17% | -2.41% | Upgrade
|
| EBITDA | 18,766 | -5,346 | 2,150 | 11,086 | 8,893 | 6,420 | Upgrade
|
| EBITDA Margin | 8.83% | -3.70% | 1.31% | 11.96% | 16.10% | 12.40% | Upgrade
|
| D&A For EBITDA | 13,780 | 5,981 | 5,874 | 5,093 | 2,517 | 2,347 | Upgrade
|
| EBIT | 4,987 | -11,327 | -3,725 | 5,993 | 6,377 | 4,073 | Upgrade
|
| EBIT Margin | 2.35% | -7.84% | -2.27% | 6.46% | 11.54% | 7.87% | Upgrade
|
| Effective Tax Rate | 3.56% | - | - | 14.38% | 28.49% | 8.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.