Duksan Hi Metal Co.,Ltd (KOSDAQ:077360)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,090.00
-175.00 (-4.10%)
At close: Mar 28, 2025, 3:30 PM KST

Duksan Hi Metal Co.,Ltd Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
69,39255,01333,01418,50930,900
Upgrade
Short-Term Investments
36,43516,195197.91660-
Upgrade
Trading Asset Securities
203.29----
Upgrade
Cash & Short-Term Investments
106,03071,20833,21119,16930,900
Upgrade
Cash Growth
48.90%114.41%73.26%-37.96%-21.02%
Upgrade
Accounts Receivable
49,29143,06218,80414,2588,415
Upgrade
Other Receivables
---961.35478.41
Upgrade
Receivables
51,69251,42820,46216,4368,901
Upgrade
Inventory
48,93856,23651,67042,3759,150
Upgrade
Prepaid Expenses
2,3128,845542.55351.27146.33
Upgrade
Other Current Assets
5,2818,5823,6613,3727,110
Upgrade
Total Current Assets
214,254196,300109,54781,70456,207
Upgrade
Property, Plant & Equipment
116,52198,26452,35251,00035,752
Upgrade
Long-Term Investments
193,953177,960170,566156,596126,912
Upgrade
Goodwill
199,612199,61217,13118,042-
Upgrade
Other Intangible Assets
52,97560,5448,95810,0301,337
Upgrade
Long-Term Deferred Tax Assets
2,4403,375-1,023-
Upgrade
Long-Term Deferred Charges
871.63712.8945400
Upgrade
Other Long-Term Assets
29,06811,7553,2613,4496,974
Upgrade
Total Assets
818,487751,080363,539323,669230,048
Upgrade
Accounts Payable
8,40315,8478,3105,4122,889
Upgrade
Accrued Expenses
1,9853,8721,25215.883.97
Upgrade
Short-Term Debt
63,18345,93017,00417,0021,537
Upgrade
Current Portion of Long-Term Debt
636.861,030519.98636.67-
Upgrade
Current Portion of Leases
865.51345.41261.03265.3758.94
Upgrade
Current Income Taxes Payable
3,5423,9465,1613,527881.04
Upgrade
Other Current Liabilities
29,76330,44216,36810,7193,817
Upgrade
Total Current Liabilities
108,378101,41448,87437,5789,188
Upgrade
Long-Term Debt
219,667202,3032,040664.98-
Upgrade
Long-Term Leases
2,754806.48979.861,02373.07
Upgrade
Long-Term Deferred Tax Liabilities
22,81720,6635,50710,2953,886
Upgrade
Other Long-Term Liabilities
8,8923,5071,9211,322943.71
Upgrade
Total Liabilities
363,636329,49159,41551,24215,104
Upgrade
Common Stock
9,0879,0879,0874,5444,544
Upgrade
Additional Paid-In Capital
114,420114,420124,520115,120108,472
Upgrade
Retained Earnings
274,557255,365250,238242,332209,706
Upgrade
Treasury Stock
----8,032-16,063
Upgrade
Comprehensive Income & Other
-84,687-89,480-89,433-92,063-89,409
Upgrade
Total Common Equity
313,378289,392294,412261,901217,250
Upgrade
Minority Interest
141,474132,1979,71210,526-2,305
Upgrade
Shareholders' Equity
454,852421,589304,124272,427214,944
Upgrade
Total Liabilities & Equity
818,487751,080363,539323,669230,048
Upgrade
Total Debt
287,106250,41520,80419,5921,669
Upgrade
Net Cash (Debt)
-181,076-179,20712,407-423.0229,230
Upgrade
Net Cash Growth
-----21.95%
Upgrade
Net Cash Per Share
-3988.26-3958.06273.84-9.97732.29
Upgrade
Filing Date Shares Outstanding
45.4445.4445.4442.6839.92
Upgrade
Total Common Shares Outstanding
45.4445.4445.4442.6839.92
Upgrade
Working Capital
105,87694,88660,67244,12647,019
Upgrade
Book Value Per Share
6896.986369.096479.566136.865442.60
Upgrade
Tangible Book Value
60,79029,235268,322233,830215,913
Upgrade
Tangible Book Value Per Share
1337.90643.435905.375479.095409.12
Upgrade
Land
31,00131,00111,59311,5935,613
Upgrade
Buildings
49,75648,51524,91725,95918,788
Upgrade
Machinery
73,43266,64037,41836,52822,894
Upgrade
Construction In Progress
18,8322,3016,698508.658,967
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.