Ubiquoss Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	264,537	178,339	166,615	211,530	271,637	269,986
Market Cap Growth	65.15%	7.04%	-21.23%	-22.13%	0.61%	-39.67%
Enterprise Value	106,146	27,918	52,123	117,809	233,420	164,502
Last Close Price	16020.00	10800.00	9863.89	12355.63	15559.02	15226.52
PE Ratio	12.98	8.75	18.71	15.12	18.61	13.46
Forward PE	-	8.63	8.63	8.63	8.63	8.63
PS Ratio	1.70	1.15	1.33	1.23	1.79	1.79
PB Ratio	0.69	0.47	0.47	0.61	0.84	0.88
P/TBV Ratio	1.07	0.72	0.73	0.96	1.30	1.33
P/FCF Ratio	8.30	5.59	3.90	5.66	48.24	12.80
P/OCF Ratio	8.24	5.55	3.88	5.64	38.26	12.33
EV/Sales Ratio	0.68	0.18	0.42	0.69	1.54	1.09
EV/EBITDA Ratio	3.06	0.82	2.93	3.27	7.66	4.62
EV/EBIT Ratio	3.38	0.91	3.63	3.61	8.52	5.00
EV/FCF Ratio	3.33	0.88	1.22	3.15	41.45	7.80
Debt / Equity Ratio	0.00	0.00	0.01	0.04	0.02	0.01
Debt / EBITDA Ratio	0.05	0.05	0.10	0.37	0.23	0.07
Debt / FCF Ratio	0.05	0.05	0.04	0.35	1.24	0.12
Net Debt / Equity Ratio	-0.72	-0.72	-0.68	-0.63	-0.58	-0.64
Net Debt / EBITDA Ratio	-8.16	-8.16	-13.72	-6.02	-6.12	-5.49
Net Debt / FCF Ratio	-8.69	-8.69	-5.71	-5.80	-33.14	-9.27
Asset Turnover	0.39	0.39	0.32	0.45	0.42	0.45
Inventory Turnover	2.97	2.97	1.95	2.06	2.20	3.02
Quick Ratio	11.54	11.54	11.06	6.84	6.28	5.54
Current Ratio	12.68	12.68	12.43	8.21	7.78	6.51
Return on Equity (ROE)	9.09%	9.09%	6.09%	8.67%	8.49%	12.70%
Return on Assets (ROA)	4.75%	4.75%	2.30%	5.39%	4.78%	6.14%
Return on Invested Capital (ROIC)	22.63%	22.37%	11.73%	18.07%	16.55%	25.53%
Return on Capital Employed (ROCE)	7.80%	7.80%	3.90%	9.20%	8.30%	10.50%
Earnings Yield	7.70%	11.42%	5.34%	6.61%	5.37%	7.43%
FCF Yield	12.05%	17.88%	25.65%	17.68%	2.07%	7.81%
Payout Ratio	18.12%	18.12%	86.03%	48.58%	63.99%	24.14%
Buyback Yield / Dilution	0.09%	0.09%	-0.06%	-	-	-
Total Shareholder Return	0.83%	0.09%	-0.06%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.