MEDIPOST Co., Ltd. (KOSDAQ: 078160)
South Korea
· Delayed Price · Currency is KRW 12,340
+370 (3.09%)
Dec 20, 2024, 12:37 PM KST
MEDIPOST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 69,864 | 68,643 | 64,201 | 54,856 | 48,625 | 45,811 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 69,864 | 68,643 | 64,201 | 54,856 | 48,625 | 45,811 | Upgrade
|
| Revenue Growth (YoY) | 2.51% | 6.92% | 17.03% | 12.82% | 6.14% | 3.22% | Upgrade
|
| Cost of Revenue | 27,540 | 28,459 | 25,828 | 22,994 | 17,735 | 16,786 | Upgrade
|
| Gross Profit | 42,324 | 40,184 | 38,373 | 31,863 | 30,890 | 29,024 | Upgrade
|
| Selling, General & Admin | 35,306 | 33,699 | 35,283 | 23,357 | 21,701 | 22,771 | Upgrade
|
| Research & Development | 43,940 | 29,216 | 19,004 | 11,703 | 9,443 | 12,661 | Upgrade
|
| Other Operating Expenses | 753.43 | 659.19 | 601.16 | 508.38 | 475.12 | 467.29 | Upgrade
|
| Operating Expenses | 81,951 | 65,447 | 55,807 | 37,587 | 33,323 | 37,088 | Upgrade
|
| Operating Income | -39,626 | -25,263 | -17,434 | -5,724 | -2,433 | -8,064 | Upgrade
|
| Interest Expense | -527.36 | -6,389 | -8,276 | -3,556 | -6,137 | -4,152 | Upgrade
|
| Interest & Investment Income | 3,651 | 2,535 | 1,448 | 1,225 | 1,180 | 1,785 | Upgrade
|
| Earnings From Equity Investments | -1,071 | -4,023 | -15,081 | 205.04 | -1,794 | -1,326 | Upgrade
|
| Currency Exchange Gain (Loss) | -771.88 | 132.16 | 1,019 | 16.15 | -73.75 | 49.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 23,527 | 31,881 | 32,531 | 3,693 | 8,973 | 2,392 | Upgrade
|
| EBT Excluding Unusual Items | -14,819 | -1,127 | -5,794 | -4,141 | -283.98 | -9,315 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,749 | 5,596 | 12,283 | 6,193 | 875.97 | 1,452 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.75 | -54.29 | -0.82 | -26.25 | -20.7 | - | Upgrade
|
| Asset Writedown | - | - | - | -1,426 | -264.07 | -148.17 | Upgrade
|
| Other Unusual Items | - | - | 19.88 | 1.66 | - | - | Upgrade
|
| Pretax Income | -11,065 | 4,414 | 6,508 | 602.44 | 307.22 | -8,011 | Upgrade
|
| Income Tax Expense | 757.66 | -536.6 | 4,403 | 1,569 | 2,203 | 6,110 | Upgrade
|
| Earnings From Continuing Operations | -11,822 | 4,951 | 2,106 | -966.42 | -1,896 | -14,121 | Upgrade
|
| Minority Interest in Earnings | 1,005 | 889.38 | 963.03 | 283.16 | 0.11 | 1.48 | Upgrade
|
| Net Income | -10,817 | 5,840 | 3,069 | -683.26 | -1,896 | -14,120 | Upgrade
|
| Net Income to Common | -10,817 | 5,840 | 3,069 | -683.26 | -1,896 | -14,120 | Upgrade
|
| Net Income Growth | - | 90.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 20 | 16 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 25 | 19 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 109.28% | 36.23% | 15.67% | 3.63% | - | 0.03% | Upgrade
|
| EPS (Basic) | -320.14 | 287.36 | 190.06 | -42.54 | -122.31 | -911.02 | Upgrade
|
| EPS (Diluted) | -332.95 | 231.00 | 165.00 | -43.00 | -122.31 | -911.02 | Upgrade
|
| EPS Growth | - | 40.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | -26,377 | -21,638 | -8,577 | -6,119 | -6,066 | -1,795 | Upgrade
|
| Free Cash Flow Per Share | -780.67 | -854.93 | -461.66 | -380.96 | -391.35 | -115.82 | Upgrade
|
| Gross Margin | 60.58% | 58.54% | 59.77% | 58.08% | 63.53% | 63.36% | Upgrade
|
| Operating Margin | -56.72% | -36.80% | -27.15% | -10.44% | -5.00% | -17.60% | Upgrade
|
| Profit Margin | -15.48% | 8.51% | 4.78% | -1.25% | -3.90% | -30.82% | Upgrade
|
| Free Cash Flow Margin | -37.75% | -31.52% | -13.36% | -11.15% | -12.47% | -3.92% | Upgrade
|
| EBITDA | -33,697 | -19,392 | -12,052 | -826.06 | 2,670 | -3,200 | Upgrade
|
| EBITDA Margin | -48.23% | -28.25% | -18.77% | -1.51% | 5.49% | -6.99% | Upgrade
|
| D&A For EBITDA | 5,930 | 5,872 | 5,382 | 4,898 | 5,103 | 4,863 | Upgrade
|
| EBIT | -39,626 | -25,263 | -17,434 | -5,724 | -2,433 | -8,064 | Upgrade
|
| EBIT Margin | -56.72% | -36.80% | -27.15% | -10.44% | -5.00% | -17.60% | Upgrade
|
| Effective Tax Rate | - | - | 67.65% | 260.42% | 717.09% | - | Upgrade
|
| Advertising Expenses | - | 1,856 | 1,843 | 1,446 | 1,594 | 913.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.