MEDIPOST Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	791,483	710,967	392,818	278,246	240,563	345,507
Market Cap Growth	163.17%	80.99%	41.18%	15.66%	-30.37%	-35.57%
Enterprise Value	754,737	686,180	329,788	266,605	231,878	322,401
Last Close Price	20250.00	18190.00	11520.00	8160.00	12832.18	18430.11
PE Ratio	-	-	-	47.65	78.40	-
Forward PE	-	262.49	262.49	262.49	262.49	262.49
PS Ratio	10.75	9.65	5.56	4.05	3.75	6.30
PB Ratio	3.17	2.85	1.26	0.79	0.95	2.13
P/TBV Ratio	3.23	2.90	1.59	0.91	1.37	2.25
P/OCF Ratio	-	-	-	-	-	85.17
EV/Sales Ratio	10.25	9.32	4.67	3.88	3.61	5.88
Debt / Equity Ratio	0.16	0.16	0.04	0.03	0.20	0.18
Net Debt / Equity Ratio	-0.15	-0.15	-0.26	-0.42	-0.29	-0.17
Net Debt / EBITDA Ratio	0.61	0.61	1.93	7.63	6.15	33.67
Net Debt / FCF Ratio	0.63	0.63	2.06	6.84	8.64	4.55
Asset Turnover	0.17	0.17	0.16	0.16	0.20	0.23
Inventory Turnover	1.53	1.53	1.73	2.35	2.64	2.38
Quick Ratio	0.94	0.94	4.55	7.61	1.63	1.66
Current Ratio	1.33	1.33	5.79	8.55	1.82	1.96
Return on Equity (ROE)	-30.68%	-30.68%	-19.06%	1.63%	1.01%	-0.69%
Return on Assets (ROA)	-10.05%	-10.05%	-7.03%	-3.73%	-3.34%	-1.51%
Return on Invested Capital (ROIC)	-30.13%	-30.85%	-22.32%	-13.09%	-3.59%	7.82%
Return on Capital Employed (ROCE)	-20.30%	-20.30%	-12.40%	-5.90%	-5.50%	-2.70%
Earnings Yield	-10.79%	-12.01%	-15.92%	2.10%	1.28%	-0.20%
FCF Yield	-7.59%	-8.45%	-10.17%	-7.78%	-3.56%	-1.77%
Buyback Yield / Dilution	-4.03%	-4.03%	-34.70%	-36.23%	-15.67%	-3.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.