MEDIPOST Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	857,929	392,818	278,246	240,563	345,507	536,260
Market Cap Growth	137.36%	41.18%	15.66%	-30.37%	-35.57%	-1.14%
Enterprise Value	833,142	329,788	266,605	231,878	322,401	518,509
Last Close Price	21950.00	11520.00	8160.00	12832.18	18430.11	29798.21
PE Ratio	-	-	47.65	78.40	-	-
Forward PE	-	262.49	262.49	262.49	262.49	262.49
PS Ratio	11.66	5.56	4.05	3.75	6.30	11.03
PB Ratio	3.24	1.26	0.79	0.95	2.13	4.59
P/TBV Ratio	3.30	1.59	0.91	1.37	2.25	4.69
P/OCF Ratio	-	-	-	-	85.17	300.49
EV/Sales Ratio	11.32	4.67	3.88	3.61	5.88	10.66
EV/EBITDA Ratio	-	-	-	-	-	194.20
EV/FCF Ratio	-12.35	-	-	-	-	-
Debt / Equity Ratio	0.04	0.04	0.03	0.20	0.18	0.36
Debt / EBITDA Ratio	-	-	-	-	-	15.54
Net Debt / Equity Ratio	-0.10	-0.26	-0.42	-0.29	-0.17	-0.14
Net Debt / EBITDA Ratio	0.44	1.93	7.63	6.15	33.67	-6.16
Net Debt / FCF Ratio	0.39	2.06	6.84	8.64	4.55	2.71
Asset Turnover	0.18	0.16	0.16	0.20	0.23	0.22
Inventory Turnover	1.77	1.73	2.35	2.64	2.38	2.09
Quick Ratio	1.69	4.55	7.61	1.63	1.66	1.11
Current Ratio	2.96	5.79	8.55	1.82	1.96	1.28
Return on Equity (ROE)	-33.37%	-19.06%	1.63%	1.01%	-0.69%	-1.66%
Return on Assets (ROA)	-10.24%	-7.03%	-3.73%	-3.34%	-1.51%	-0.70%
Return on Invested Capital (ROIC)	-27.68%	-22.32%	-13.09%	-3.59%	7.82%	16.47%
Return on Capital Employed (ROCE)	-19.00%	-12.40%	-5.90%	-5.50%	-2.70%	-1.60%
Earnings Yield	-11.41%	-15.92%	2.10%	1.28%	-0.20%	-0.35%
FCF Yield	-7.86%	-10.17%	-7.78%	-3.56%	-1.77%	-1.13%
Buyback Yield / Dilution	0.94%	-34.73%	-36.23%	-15.67%	-3.63%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.