Hanyang Digitech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	412,695	314,261	98,867	212,512	180,884	269,295
Market Cap Growth	197.59%	217.86%	-53.48%	17.48%	-32.83%	292.98%
Enterprise Value	395,595	305,344	86,009	230,783	176,767	257,725
Last Close Price	28300.00	21550.00	8530.00	14220.00	12150.00	18050.00
PE Ratio	25.43	20.98	3.87	16.81	4.87	11.11
PS Ratio	0.60	0.48	0.17	0.44	0.37	0.89
PB Ratio	2.13	1.85	0.62	1.60	1.48	3.21
P/TBV Ratio	2.16	1.88	0.63	1.61	1.50	3.26
P/FCF Ratio	-	42.34	2.87	-	-	16.73
P/OCF Ratio	25.08	11.56	1.91	71.06	9.19	8.41
EV/Sales Ratio	0.57	0.47	0.14	0.48	0.37	0.85
EV/EBITDA Ratio	8.88	7.20	1.61	7.13	2.91	7.41
EV/EBIT Ratio	15.23	12.79	2.46	12.08	3.35	8.59
EV/FCF Ratio	-	41.14	2.49	-	-	16.01
Debt / Equity Ratio	0.06	0.11	0.10	0.25	0.10	0.05
Debt / EBITDA Ratio	0.26	0.42	0.30	1.01	0.19	0.11
Debt / FCF Ratio	-	2.42	0.47	-	-	0.23
Net Debt / Equity Ratio	-0.09	-0.03	-0.01	0.22	0.04	-0.13
Net Debt / EBITDA Ratio	-0.38	-0.11	-0.04	0.92	0.08	-0.32
Net Debt / FCF Ratio	1.40	-0.63	-0.06	-1.05	-0.22	-0.68
Asset Turnover	2.23	2.27	2.26	1.98	2.41	2.28
Inventory Turnover	9.78	10.21	9.45	7.32	8.65	11.04
Quick Ratio	0.77	0.74	0.75	0.51	0.55	0.62
Current Ratio	1.38	1.39	1.35	1.13	1.19	1.15
Return on Equity (ROE)	9.20%	9.09%	17.45%	9.91%	36.12%	36.63%
Return on Assets (ROA)	5.21%	5.20%	8.30%	4.92%	16.43%	14.07%
Return on Invested Capital (ROIC)	11.13%	11.20%	16.59%	10.54%	39.45%	32.26%
Return on Capital Employed (ROCE)	12.80%	13.40%	20.40%	13.50%	39.90%	33.60%
Earnings Yield	3.95%	4.77%	25.82%	5.95%	20.55%	9.00%
FCF Yield	-2.96%	2.36%	34.91%	-13.37%	-11.47%	5.98%
Buyback Yield / Dilution	1.24%	1.98%	0.28%	-0.22%	0.01%	-0.33%