Hanyang Digitech Co., Ltd. (KOSDAQ:078350)
South Korea · Delayed Price · Currency is KRW 26,900
+3,100 (13.03%)
At close: Jun 11, 2026
Hanyang Digitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 693,590 | 651,051 | 595,167 | 478,838 | 484,770 | 303,399 |
Other Revenue | -0 | - | - | -0 | -0 | - |
| 693,590 | 651,051 | 595,167 | 478,838 | 484,770 | 303,399 | |
Revenue Growth (YoY) | 20.19% | 9.39% | 24.29% | -1.22% | 59.78% | 89.93% |
Cost of Revenue | 644,349 | 604,470 | 538,920 | 442,848 | 414,141 | 258,702 |
Gross Profit | 49,241 | 46,581 | 56,248 | 35,990 | 70,629 | 44,697 |
Selling, General & Admin | 16,945 | 16,753 | 16,179 | 12,787 | 14,190 | 11,709 |
Research & Development | 787.7 | 776.94 | 677.04 | 868.62 | 872.15 | 1,018 |
Amortization of Goodwill & Intangibles | 237.62 | 189.61 | 116.1 | 96.68 | 78.52 | 98.93 |
Other Operating Expenses | 4,522 | 4,270 | 3,619 | 2,453 | 2,261 | 1,484 |
Operating Expenses | 23,269 | 22,704 | 21,207 | 16,892 | 17,799 | 14,686 |
Operating Income | 25,972 | 23,877 | 35,040 | 19,098 | 52,830 | 30,011 |
Interest Expense | -879.64 | -971.57 | -1,024 | -1,126 | -161.14 | -487.98 |
Interest & Investment Income | 790.96 | 722.31 | 697.76 | 143.79 | 97.12 | 37.51 |
Currency Exchange Gain (Loss) | -3,443 | -3,597 | -1,213 | -1,511 | -3,603 | 521.09 |
Other Non Operating Income (Expenses) | 790.37 | 802.64 | 286.68 | 403.13 | 783.9 | 270.46 |
EBT Excluding Unusual Items | 23,231 | 20,833 | 33,788 | 17,007 | 49,947 | 30,352 |
Gain (Loss) on Sale of Investments | 460.51 | 404.08 | 223.41 | -390.07 | 14.03 | 1,299 |
Gain (Loss) on Sale of Assets | -266.03 | -261.96 | -333.64 | -789.73 | -30.69 | 107.33 |
Asset Writedown | -1,166 | -1,166 | - | - | - | 137.21 |
Pretax Income | 22,260 | 19,810 | 33,678 | 15,827 | 49,930 | 31,895 |
Income Tax Expense | 5,944 | 4,834 | 8,155 | 3,187 | 12,750 | 7,652 |
Net Income | 16,315 | 14,976 | 25,523 | 12,641 | 37,180 | 24,243 |
Net Income to Common | 16,315 | 14,976 | 25,523 | 12,641 | 37,180 | 24,243 |
Net Income Growth | -24.76% | -41.32% | 101.91% | -66.00% | 53.36% | 435.77% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -1.24% | -1.98% | -0.28% | 0.22% | -0.01% | 0.33% |
EPS (Basic) | 1113.01 | 1024.85 | 1712.00 | 845.55 | 2492.44 | 1693.47 |
EPS (Diluted) | 1113.01 | 1024.85 | 1712.00 | 845.55 | 2492.00 | 1658.26 |
EPS Growth | -23.79% | -40.14% | 102.47% | -66.07% | 50.28% | 537.08% |
Free Cash Flow | -12,232 | 7,423 | 34,513 | -28,416 | -20,752 | 16,094 |
Free Cash Flow Per Share | -834.44 | 507.97 | 2314.99 | -1900.78 | -1391.14 | 1078.73 |
Gross Margin | 7.10% | 7.16% | 9.45% | 7.52% | 14.57% | 14.73% |
Operating Margin | 3.74% | 3.67% | 5.89% | 3.99% | 10.90% | 9.89% |
Profit Margin | 2.35% | 2.30% | 4.29% | 2.64% | 7.67% | 7.99% |
Free Cash Flow Margin | -1.76% | 1.14% | 5.80% | -5.93% | -4.28% | 5.30% |
EBITDA | 44,570 | 42,400 | 53,303 | 32,381 | 60,760 | 34,766 |
EBITDA Margin | 6.43% | 6.51% | 8.96% | 6.76% | 12.53% | 11.46% |
D&A For EBITDA | 18,599 | 18,522 | 18,262 | 13,284 | 7,931 | 4,755 |
EBIT | 25,972 | 23,877 | 35,040 | 19,098 | 52,830 | 30,011 |
EBIT Margin | 3.74% | 3.67% | 5.89% | 3.99% | 10.90% | 9.89% |
Effective Tax Rate | 26.71% | 24.40% | 24.21% | 20.13% | 25.54% | 23.99% |
Advertising Expenses | - | 3.62 | 5.77 | 0.54 | 5.62 | 5.21 |