HYULIM A-TECH Co., Ltd. (KOSDAQ: 078590)
South Korea flag South Korea · Delayed Price · Currency is KRW
692.00
+62.00 (9.84%)
Sep 10, 2024, 9:00 AM KST

HYULIM A-TECH Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2020 FY 2019 FY 2018 FY 2017 FY 2012 2011 - 2007
Period Ending
Jun '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '12 2011 - 2007
Operating Revenue
36,86661,40562,99943,38640,01933,488
Upgrade
Other Revenue
--0---
Upgrade
Revenue
36,86661,40562,99943,38640,01933,488
Upgrade
Revenue Growth (YoY)
-53.72%-2.53%45.21%8.41%19.50%-7.85%
Upgrade
Cost of Revenue
29,36050,56550,93934,30032,51429,225
Upgrade
Gross Profit
7,50610,84012,0609,0857,5054,262
Upgrade
Selling, General & Admin
10,20610,5637,4104,6413,8883,770
Upgrade
Research & Development
10,7139,3641,6831,4981,271-
Upgrade
Other Operating Expenses
10.8216.8484.0440.375.27-
Upgrade
Operating Expenses
21,97221,03210,1898,5815,2193,770
Upgrade
Operating Income
-14,467-10,1931,871504.132,286492.33
Upgrade
Interest Expense
-4,204-3,816-2,238-608.69-235.23-316.2
Upgrade
Interest & Investment Income
430.26447.72644.82309.32125.9393.25
Upgrade
Earnings From Equity Investments
42,55843,092500---
Upgrade
Currency Exchange Gain (Loss)
-756.95502.8167.853.6-290.56-
Upgrade
Other Non Operating Income (Expenses)
-133,875-148,100-1,403-11,701625.19527.23
Upgrade
EBT Excluding Unusual Items
-110,315-118,066-457.91-11,4932,511796.62
Upgrade
Impairment of Goodwill
---4,371---
Upgrade
Gain (Loss) on Sale of Investments
-41,682-44,513-794.79264.25--
Upgrade
Gain (Loss) on Sale of Assets
410.365.55-120.15-1.1486.55-
Upgrade
Asset Writedown
-3,659-3,931----
Upgrade
Other Unusual Items
1,302-167.43-529.61---
Upgrade
Pretax Income
-153,944-166,672-6,273-11,2302,598796.62
Upgrade
Income Tax Expense
23,81112,266-251.37-4,604--
Upgrade
Earnings From Continuing Operations
-177,755-178,939-6,022-6,6262,598796.62
Upgrade
Earnings From Discontinued Operations
-181.99-571.34-25.34---
Upgrade
Net Income to Company
-177,937-179,510-6,047-6,6262,598796.62
Upgrade
Net Income
-177,937-179,510-6,047-6,6262,598796.62
Upgrade
Net Income to Common
-177,937-179,510-6,047-6,6262,598796.62
Upgrade
Net Income Growth
----226.11%-67.38%
Upgrade
Shares Outstanding (Basic)
31292115139
Upgrade
Shares Outstanding (Diluted)
31292115139
Upgrade
Shares Change (YoY)
26.79%37.51%39.62%18.53%35.61%-0.59%
Upgrade
EPS (Basic)
-5686.48-6133.38-284.14-434.67202.0084.00
Upgrade
EPS (Diluted)
-7099.12-6134.52-284.14-435.00202.0084.00
Upgrade
EPS Growth
----140.48%-67.19%
Upgrade
Free Cash Flow
-20,2514,077-6,123112.453,514127.85
Upgrade
Free Cash Flow Per Share
-647.18139.30-287.687.38273.2013.48
Upgrade
Gross Margin
20.36%17.65%19.14%20.94%18.75%12.73%
Upgrade
Operating Margin
-39.24%-16.60%2.97%1.16%5.71%1.47%
Upgrade
Profit Margin
-482.66%-292.34%-9.60%-15.27%6.49%2.38%
Upgrade
Free Cash Flow Margin
-54.93%6.64%-9.72%0.26%8.78%0.38%
Upgrade
EBITDA
-12,084-7,1414,9302,1253,533-
Upgrade
EBITDA Margin
-32.78%-11.63%7.83%4.90%8.83%-
Upgrade
D&A For EBITDA
2,3823,0523,0591,6211,247-
Upgrade
EBIT
-14,467-10,1931,871504.132,286492.33
Upgrade
EBIT Margin
-39.24%-16.60%2.97%1.16%5.71%1.47%
Upgrade
Advertising Expenses
-2.281.08---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.