NS ENM Co.,Ltd. (KOSDAQ: 078860)
South Korea
· Delayed Price · Currency is KRW 7,610.00
+110.00 (1.47%)
Dec 19, 2024, 9:00 AM KST
NS ENM Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 24,603 | 22,402 | 18,966 | 21,391 | 20,968 | 27,640 | Upgrade
|
| Revenue Growth (YoY) | 5.80% | 18.11% | -11.34% | 2.02% | -24.14% | -7.05% | Upgrade
|
| Cost of Revenue | 24,687 | 21,151 | 18,747 | 20,572 | 18,627 | 24,316 | Upgrade
|
| Gross Profit | -84.44 | 1,251 | 219.5 | 819.34 | 2,341 | 3,325 | Upgrade
|
| Selling, General & Admin | 5,469 | 5,540 | 8,563 | 7,575 | 3,717 | 2,220 | Upgrade
|
| Other Operating Expenses | 177.32 | 104.9 | 256.07 | 271.62 | 171.01 | 35.64 | Upgrade
|
| Operating Expenses | 9,555 | 10,761 | 34,788 | 9,211 | 8,092 | 3,459 | Upgrade
|
| Operating Income | -9,639 | -9,510 | -34,568 | -8,392 | -5,751 | -134.66 | Upgrade
|
| Interest Expense | -2,654 | -2,689 | -1,937 | -300.56 | -1,369 | -8,132 | Upgrade
|
| Interest & Investment Income | 591.67 | 1,078 | 2,102 | 2,041 | 1,991 | 767.29 | Upgrade
|
| Earnings From Equity Investments | -2,583 | -2,851 | -7,611 | 471.18 | -6,829 | 2,048 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.1 | -0.04 | 3.96 | -1.03 | 0.01 | -0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,498 | 3,707 | -227.43 | -36,145 | -12,288 | -30.88 | Upgrade
|
| EBT Excluding Unusual Items | -11,792 | -10,264 | -42,238 | -42,326 | -24,246 | -5,483 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,609 | -8,680 | -13,255 | 11,696 | 22,260 | -3,630 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.87 | -385.32 | 40.42 | -12.97 | -62.93 | 10.51 | Upgrade
|
| Asset Writedown | -1,460 | -1,054 | -1,733 | -5,436 | -3,511 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 2,614 | 8.57 | Upgrade
|
| Pretax Income | -11,623 | -20,383 | -57,186 | -36,078 | -2,947 | -9,094 | Upgrade
|
| Income Tax Expense | - | - | - | -8.14 | -141.47 | - | Upgrade
|
| Earnings From Continuing Operations | -11,623 | -20,383 | -57,186 | -36,070 | -2,805 | -9,094 | Upgrade
|
| Earnings From Discontinued Operations | 9.86 | -1,266 | -1,205 | -38.22 | 1,057 | 713.22 | Upgrade
|
| Net Income to Company | -11,613 | -21,649 | -58,391 | -36,108 | -1,748 | -8,381 | Upgrade
|
| Minority Interest in Earnings | 45.58 | - | - | - | -2,298 | -317.27 | Upgrade
|
| Net Income | -11,567 | -21,649 | -58,391 | -36,108 | -4,046 | -8,698 | Upgrade
|
| Net Income to Common | -11,567 | -21,649 | -58,391 | -36,108 | -4,046 | -8,698 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 4 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 24.22% | 1.82% | 21.67% | 52.41% | 21.06% | 30.78% | Upgrade
|
| EPS (Basic) | -1935.58 | -4505.22 | -12372.90 | -9309.41 | -1589.65 | -4137.54 | Upgrade
|
| EPS (Diluted) | -1935.58 | -4505.22 | -12372.90 | -9309.41 | -1589.65 | -4137.54 | Upgrade
|
| Free Cash Flow | -7,690 | -779.64 | -5,648 | -16,152 | -3,685 | 3,034 | Upgrade
|
| Free Cash Flow Per Share | -1286.75 | -162.25 | -1196.88 | -4164.39 | -1448.12 | 1443.03 | Upgrade
|
| Gross Margin | -0.34% | 5.58% | 1.16% | 3.83% | 11.17% | 12.03% | Upgrade
|
| Operating Margin | -39.18% | -42.45% | -182.26% | -39.23% | -27.43% | -0.49% | Upgrade
|
| Profit Margin | -47.02% | -96.64% | -307.87% | -168.80% | -19.29% | -31.47% | Upgrade
|
| Free Cash Flow Margin | -31.26% | -3.48% | -29.78% | -75.51% | -17.58% | 10.97% | Upgrade
|
| EBITDA | -5,956 | -5,471 | -31,855 | -5,672 | -2,977 | 2,309 | Upgrade
|
| EBITDA Margin | -24.21% | -24.42% | -167.96% | -26.52% | -14.20% | 8.35% | Upgrade
|
| D&A For EBITDA | 3,683 | 4,039 | 2,713 | 2,720 | 2,773 | 2,443 | Upgrade
|
| EBIT | -9,639 | -9,510 | -34,568 | -8,392 | -5,751 | -134.66 | Upgrade
|
| EBIT Margin | -39.18% | -42.45% | -182.26% | -39.23% | -27.43% | -0.49% | Upgrade
|
| Advertising Expenses | - | 70.59 | 157.07 | 45.21 | 96.94 | 93.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.