NS ENM Co.,Ltd. (KOSDAQ:078860)
South Korea · Delayed Price · Currency is KRW 1,290.00
-30.00 (-2.27%)
Last updated: Oct 31, 2025, 9:39 AM KST
NS ENM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 25,019 | 25,104 | 21,625 | 18,966 | 21,391 | 20,968 | Upgrade |
Other Revenue | 0 | - | - | - | - | - | Upgrade |
| 25,019 | 25,104 | 21,625 | 18,966 | 21,391 | 20,968 | Upgrade | |
Revenue Growth (YoY) | 29.38% | 16.09% | 14.02% | -11.34% | 2.02% | -24.14% | Upgrade |
Cost of Revenue | 25,411 | 25,445 | 21,016 | 18,747 | 20,572 | 18,627 | Upgrade |
Gross Profit | -392.16 | -340.86 | 608.52 | 219.5 | 819.34 | 2,341 | Upgrade |
Selling, General & Admin | 5,076 | 4,799 | 4,480 | 8,563 | 7,575 | 3,717 | Upgrade |
Amortization of Goodwill & Intangibles | 123.21 | 143.9 | 268.54 | 382.15 | 142.12 | 11.2 | Upgrade |
Other Operating Expenses | 183.24 | 157.59 | 81.47 | 256.07 | 271.62 | 171.01 | Upgrade |
Operating Expenses | 9,713 | 7,537 | 8,742 | 34,788 | 9,211 | 8,092 | Upgrade |
Operating Income | -10,105 | -7,878 | -8,134 | -34,568 | -8,392 | -5,751 | Upgrade |
Interest Expense | -1,804 | -2,408 | -2,713 | -1,937 | -300.56 | -1,369 | Upgrade |
Interest & Investment Income | 1,160 | 1,066 | 1,051 | 2,102 | 2,041 | 1,991 | Upgrade |
Earnings From Equity Investments | -4,500 | -5,141 | -2,851 | -7,611 | 471.18 | -6,829 | Upgrade |
Currency Exchange Gain (Loss) | -29.93 | -28.95 | -0.04 | 3.96 | -1.03 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 254 | 844.8 | 3,673 | -227.43 | -36,145 | -12,288 | Upgrade |
EBT Excluding Unusual Items | -15,025 | -13,546 | -8,974 | -42,238 | -42,326 | -24,246 | Upgrade |
Gain (Loss) on Sale of Investments | -3,647 | -4,300 | -8,680 | -13,255 | 11,696 | 22,260 | Upgrade |
Gain (Loss) on Sale of Assets | 758.28 | 771.98 | -350.79 | 40.42 | -12.97 | -62.93 | Upgrade |
Asset Writedown | -2,685 | -2,906 | -1,054 | -1,733 | -5,436 | -3,511 | Upgrade |
Other Unusual Items | -1,376 | -522.96 | - | - | - | 2,614 | Upgrade |
Pretax Income | -21,975 | -20,502 | -19,059 | -57,186 | -36,078 | -2,947 | Upgrade |
Income Tax Expense | - | - | - | - | -8.14 | -141.47 | Upgrade |
Earnings From Continuing Operations | -21,975 | -20,502 | -19,059 | -57,186 | -36,070 | -2,805 | Upgrade |
Earnings From Discontinued Operations | -409.44 | -881.8 | -2,590 | -1,205 | -38.22 | 1,057 | Upgrade |
Net Income to Company | -22,385 | -21,384 | -21,649 | -58,391 | -36,108 | -1,748 | Upgrade |
Minority Interest in Earnings | 278.93 | 88.51 | - | - | - | -2,298 | Upgrade |
Net Income | -22,106 | -21,296 | -21,649 | -58,391 | -36,108 | -4,046 | Upgrade |
Net Income to Common | -22,106 | -21,296 | -21,649 | -58,391 | -36,108 | -4,046 | Upgrade |
Shares Outstanding (Basic) | 53 | 37 | 24 | 24 | 19 | 13 | Upgrade |
Shares Outstanding (Diluted) | 53 | 37 | 24 | 24 | 19 | 13 | Upgrade |
Shares Change (YoY) | 121.04% | 54.22% | 1.82% | 21.67% | 52.41% | 21.06% | Upgrade |
EPS (Basic) | -415.45 | -574.75 | -901.04 | -2474.58 | -1861.88 | -317.93 | Upgrade |
EPS (Diluted) | -415.45 | -574.75 | -901.04 | -2474.58 | -1861.88 | -317.93 | Upgrade |
Free Cash Flow | -9,035 | -8,040 | -779.64 | -5,648 | -16,152 | -3,685 | Upgrade |
Free Cash Flow Per Share | -169.80 | -216.99 | -32.45 | -239.38 | -832.88 | -289.62 | Upgrade |
Gross Margin | -1.57% | -1.36% | 2.81% | 1.16% | 3.83% | 11.17% | Upgrade |
Operating Margin | -40.39% | -31.38% | -37.61% | -182.26% | -39.23% | -27.43% | Upgrade |
Profit Margin | -88.36% | -84.83% | -100.11% | -307.87% | -168.80% | -19.29% | Upgrade |
Free Cash Flow Margin | -36.11% | -32.03% | -3.60% | -29.78% | -75.51% | -17.58% | Upgrade |
EBITDA | -6,755 | -4,225 | -4,066 | -31,855 | -5,672 | -2,977 | Upgrade |
EBITDA Margin | -27.00% | -16.83% | -18.80% | -167.96% | -26.52% | -14.20% | Upgrade |
D&A For EBITDA | 3,350 | 3,653 | 4,068 | 2,713 | 2,720 | 2,773 | Upgrade |
EBIT | -10,105 | -7,878 | -8,134 | -34,568 | -8,392 | -5,751 | Upgrade |
EBIT Margin | -40.39% | -31.38% | -37.61% | -182.26% | -39.23% | -27.43% | Upgrade |
Advertising Expenses | - | 131.74 | - | 157.07 | 45.21 | 96.94 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.