STAGEONE ENTER Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,837	84,075	17,707	39,211	125,670	87,164
Market Cap Growth	-28.99%	374.80%	-54.84%	-68.80%	44.18%	7.05%
Enterprise Value	61,657	79,610	36,888	40,578	82,956	67,709
Last Close Price	975.00	1598.00	737.00	1632.00	5640.00	6280.00
PS Ratio	2.72	3.35	0.82	2.07	5.88	4.16
PB Ratio	0.73	1.06	0.23	0.40	0.83	0.90
P/TBV Ratio	0.81	1.16	0.25	0.43	0.88	0.96
EV/Sales Ratio	2.90	3.17	1.71	2.14	3.88	3.23
EV/FCF Ratio	-7.35	-	-	-	-	-
Debt / Equity Ratio	0.11	0.13	0.26	0.19	0.03	0.40
Net Debt / Equity Ratio	0.04	-0.07	0.12	0.04	-0.34	-0.13
Net Debt / EBITDA Ratio	-0.76	1.36	-2.32	-0.12	8.99	4.14
Net Debt / FCF Ratio	-0.40	0.71	-12.08	-0.67	3.16	3.34
Asset Turnover	0.20	0.24	0.18	0.13	0.14	0.14
Inventory Turnover	905.86	1012.85	-	-	-	-
Quick Ratio	0.75	1.10	0.35	0.46	4.06	1.34
Current Ratio	1.64	2.02	0.74	0.86	5.39	1.47
Return on Equity (ROE)	-20.79%	-26.27%	-21.79%	-45.81%	-29.07%	-2.70%
Return on Assets (ROA)	-4.55%	-4.68%	-4.11%	-14.30%	-3.40%	-2.41%
Return on Capital Employed (ROCE)	-9.60%	-9.70%	-10.40%	-34.60%	-5.50%	-5.90%
Earnings Yield	-29.89%	-25.33%	-122.26%	-148.91%	-28.73%	-4.64%
FCF Yield	-14.50%	-9.56%	-4.40%	-14.41%	-12.85%	-4.23%
Buyback Yield / Dilution	-89.11%	-54.22%	-1.82%	-21.67%	-52.41%	-21.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.