KESPION Co., Ltd. (KOSDAQ:079190)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,070.00
-39.00 (-3.52%)
At close: Sep 3, 2026

KESPION Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,90644,15032,59962,63855,57438,950
Revenue Growth
14.07%35.43%-47.96%12.71%42.68%39.62%
Gross Profit
8,0104,4522,77211,3617,6515,464
Operating Income
325.93-2,738-4,5712,620-4,318-3,763
Net Income
-1,389-4,579-3,8712,725-10,857-3,037
Earnings Per Share
-146.83-486.80-408.37194.16-1365.03-382.18
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-6,225-3,296-6,696-7,906-15,486
Telecommunications
50,37535,89668,64463,28353,596
Total
44,15032,59962,63855,57438,950

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,7069,01314,28523,53310,93413,065
Total Debt
6,6624,3358,18610,14024,70620,065
Net Cash (Debt)
3,0444,6786,09913,393-13,772-7,000
Net Cash Growth
-40.76%-23.30%-54.46%---
Net Cash Per Share
320.28496.64643.331329.24-1731.42-880.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-643.55-3,346163.024,015-617.22-3,803
Capital Expenditures
-154.92-228.15-3,748-1,898-2,303-856.4
Free Cash Flow
-798.47-3,574-3,5852,117-2,921-4,660
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.84%10.08%8.50%18.14%13.77%14.03%
Operating Margin
0.73%-6.20%-14.02%4.18%-7.77%-9.66%
Pretax Margin
-3.01%-11.26%-9.10%2.32%-18.39%-7.52%
Profit Margin
-3.09%-10.37%-11.88%4.35%-19.54%-7.80%
FCF Margin
-1.78%-8.10%-11.00%3.38%-5.25%-11.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---12.95--
Forward PE
-13.2313.2313.2313.2313.23
P/FCF Ratio
---16.67--
PS Ratio
0.240.390.630.560.671.22