Zeus Co.,Ltd. (KOSDAQ:079370)
South Korea · Delayed Price · Currency is KRW 12,000
+680 (6.01%)
At close: Oct 23, 2026
Zeus Co.,Ltd. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 322,862 | 383,308 | 490,786 | 402,871 | 509,016 | 400,762 |
Revenue Growth | -31.23% | -21.90% | 21.82% | -20.85% | 27.01% | 11.31% |
Gross Profit Gross Profit Growth | 80,456 | 100,495 | 140,668 | 97,455 | 137,314 | 111,232 |
Operating Income Operating Income Growth | -31,515 | -4,465 | 49,172 | 7,145 | 46,295 | 24,914 |
Net Income Net Income Growth | -11,298 | -5,833 | 41,869 | 9,944 | 35,038 | 15,988 |
Earnings Per Share EPS Growth | -373.15 | -192.26 | 1358.00 | 323.99 | 1129.21 | 517.26 |
EPS Growth | - | - | 319.15% | -71.31% | 118.30% | -12.12% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Equipment Division Equipment Division Growth | 338,807 | 403,123 | 513,895 | 457,491 | 571,133 | 426,140 |
Valve Valve Growth | 17,708 | 17,705 | 19,467 | 24,531 | 25,678 | 26,431 |
Consolidation Adjustments Consolidation Adjustments Growth | -33,653 | -37,520 | -42,576 | -79,151 | -87,795 | -51,809 |
Total Total Growth | 322,862 | 383,308 | 490,786 | 402,871 | 509,016 | 400,762 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 118,004 | 116,830 | 138,385 | 105,128 | 114,282 | 89,366 |
Total Debt Total Debt Growth | 116,758 | 102,253 | 117,521 | 113,814 | 147,989 | 122,482 |
Net Cash (Debt) Net Cash Growth | 1,247 | 14,576 | 20,865 | -8,686 | -33,707 | -33,116 |
Net Cash Growth | -91.84% | -30.14% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 41.17 | 480.43 | 676.95 | -283.01 | -1082.02 | -1063.03 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,980 | 28,039 | 58,000 | -39,195 | 8,105 | 31,143 |
Capital Expenditures CapEx Growth | -15,429 | -10,975 | -5,864 | -2,490 | -5,626 | -18,665 |
Free Cash Flow Free Cash Flow Growth | -4,449 | 17,064 | 52,136 | -41,684 | 2,479 | 12,478 |
Free Cash Flow Growth | - | -67.27% | - | - | -80.13% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.92% | 26.22% | 28.66% | 24.19% | 26.98% | 27.76% |
Operating Margin | -9.76% | -1.17% | 10.02% | 1.77% | 9.10% | 6.22% |
Pretax Margin | -7.00% | -1.61% | 11.76% | 4.82% | 8.82% | 7.03% |
Profit Margin | -3.50% | -1.52% | 8.53% | 2.47% | 6.88% | 3.99% |
FCF Margin | -1.38% | 4.45% | 10.62% | -10.35% | 0.49% | 3.11% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 50.000 | 100.000 | 33.333 | 116.667 | 33.333 |
Dividend Per Share Growth | -50.00% | -50.00% | 200.00% | -71.43% | 250.00% | -50.00% |
Dividend Yield | 0.42% | 0.34% | 0.84% | 0.21% | 1.36% | 0.43% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 8.64 | 48.71 | 7.43 | 14.83 |
Forward PE | - | 13.06 | 6.88 | 8.44 | 6.62 | 6.43 |
P/FCF Ratio | - | 26.19 | 6.94 | - | 105.05 | 19.01 |
PS Ratio | 1.12 | 1.17 | 0.74 | 1.20 | 0.51 | 0.59 |