Zeus Co.,Ltd. (KOSDAQ:079370)

Zeus Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	446,955	361,590	484,382	260,435	237,173	292,294
Market Cap Growth	33.16%	-25.35%	85.99%	9.81%	-18.86%	109.43%
Enterprise Value	451,560	366,034	525,892	315,475	256,274	333,926
Last Close Price	14760.00	11880.00	15479.68	8488.99	7630.53	9363.05
PE Ratio	34.96	8.64	48.71	7.43	14.83	16.24
Forward PE	13.06	7.46	7.46	7.46	7.46	7.46
PS Ratio	1.04	0.74	1.20	0.51	0.59	0.81
PB Ratio	1.23	0.95	1.41	0.93	0.95	1.21
P/TBV Ratio	1.39	1.09	1.63	0.98	1.00	1.30
P/FCF Ratio	13.55	6.94	-	105.05	19.01	-
P/OCF Ratio	10.13	6.23	-	32.13	7.62	8.22
EV/Sales Ratio	1.05	0.75	1.31	0.62	0.64	0.93
EV/EBITDA Ratio	21.38	6.01	26.98	5.37	7.02	12.83
EV/EBIT Ratio	38.30	7.44	73.61	6.81	10.29	18.34
EV/FCF Ratio	13.69	7.02	-	127.25	20.54	-
Debt / Equity Ratio	0.26	0.31	0.33	0.53	0.49	0.50
Debt / EBITDA Ratio	4.12	1.93	5.84	2.52	3.36	4.63
Debt / FCF Ratio	2.86	2.25	-	59.70	9.82	-
Asset Turnover	0.70	0.78	0.65	0.89	0.82	0.87
Inventory Turnover	1.47	1.42	1.23	1.88	2.10	2.42
Quick Ratio	1.09	0.98	0.68	0.68	0.64	0.78
Current Ratio	2.41	2.21	2.04	1.67	1.45	1.57
Return on Equity (ROE)	1.24%	11.88%	3.22%	13.30%	6.60%	7.70%
Return on Assets (ROA)	1.38%	4.87%	0.72%	5.07%	3.20%	2.76%
Return on Capital (ROIC)	1.80%	6.42%	1.01%	7.23%	4.23%	3.37%
Return on Capital Employed (ROCE)	3.20%	11.00%	1.70%	12.90%	8.20%	6.30%
Earnings Yield	2.87%	11.58%	2.05%	13.45%	6.74%	6.16%
FCF Yield	7.38%	14.42%	-8.61%	0.95%	5.26%	-5.59%
Dividend Yield	0.70%	0.84%	0.21%	1.37%	0.44%	0.71%
Payout Ratio	25.72%	5.63%	36.04%	3.01%	12.65%	11.40%
Buyback Yield / Dilution	1.80%	-0.42%	1.47%	-	-1.88%	0.68%
Total Shareholder Return	2.52%	0.42%	1.69%	1.37%	-1.44%	1.39%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.