Zeus Co.,Ltd. (KOSDAQ: 079370)

Zeus Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	328,327	484,382	260,435	237,173	292,294	139,568
Market Cap Growth	25.27%	85.99%	9.81%	-18.86%	109.43%	19.30%
Enterprise Value	332,771	525,892	315,475	256,274	333,926	151,959
Last Close Price	10750.00	15616.67	8564.11	7698.06	9445.91	4413.10
PE Ratio	11.07	48.71	7.43	14.83	16.24	10.01
Forward PE	6.23	5.86	5.86	5.86	5.86	5.86
PS Ratio	0.73	1.20	0.51	0.59	0.81	0.43
PB Ratio	1.02	1.41	0.93	0.95	1.21	0.61
P/TBV Ratio	1.32	1.63	0.98	1.00	1.30	0.64
P/FCF Ratio	7.11	-	105.05	19.01	-	-
P/OCF Ratio	7.98	-	32.13	7.62	8.22	21.11
EV/Sales Ratio	0.73	1.31	0.62	0.64	0.93	0.47
EV/EBITDA Ratio	6.79	26.98	5.37	7.02	12.83	6.30
EV/EBIT Ratio	8.98	73.61	6.81	10.29	18.34	8.36
EV/FCF Ratio	7.21	-	127.25	20.54	-	-
Debt / Equity Ratio	0.32	0.33	0.53	0.49	0.50	0.37
Debt / EBITDA Ratio	2.44	5.84	2.52	3.36	4.63	3.51
Debt / FCF Ratio	2.56	-	59.69	9.82	-	-
Asset Turnover	0.71	0.65	0.89	0.82	0.87	0.83
Inventory Turnover	1.28	1.23	1.88	2.10	2.42	2.01
Quick Ratio	0.86	0.68	0.68	0.64	0.78	0.89
Current Ratio	2.05	2.04	1.67	1.45	1.56	1.85
Return on Equity (ROE)	9.24%	3.22%	13.30%	6.60%	7.71%	6.39%
Return on Assets (ROA)	3.59%	0.72%	5.07%	3.20%	2.76%	2.90%
Return on Capital (ROIC)	4.93%	1.01%	7.23%	4.23%	3.37%	3.73%
Earnings Yield	9.04%	2.05%	13.45%	6.74%	6.16%	9.99%
FCF Yield	14.06%	-8.61%	0.95%	5.26%	-5.59%	-4.42%
Dividend Yield	0.31%	0.21%	1.36%	0.43%	0.71%	1.51%
Payout Ratio	7.77%	36.04%	3.01%	12.65%	11.40%	22.08%
Buyback Yield / Dilution	0.13%	0.43%	-	-1.88%	0.68%	0.08%
Total Shareholder Return	0.44%	0.65%	1.36%	-1.44%	1.38%	1.59%

Source: S&P Capital IQ. Standard template. Financial Sources.