GABIA, Inc. (KOSDAQ:079940)
South Korea · Delayed Price · Currency is KRW 27,350
+1,500 (5.80%)
At close: Mar 20, 2026
GABIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 335,681 | 282,418 | 261,591 | 239,154 | 199,463 |
Other Revenue | - | -0 | - | - | -0 |
| 335,681 | 282,418 | 261,591 | 239,154 | 199,463 | |
Revenue Growth (YoY) | 18.86% | 7.96% | 9.38% | 19.90% | 17.99% |
Cost of Revenue | 196,624 | 158,692 | 136,299 | 123,004 | 101,771 |
Gross Profit | 139,057 | 123,726 | 125,292 | 116,150 | 97,692 |
Selling, General & Admin | 82,538 | 73,824 | 69,959 | 62,268 | 52,289 |
Research & Development | 6,248 | 7,210 | 6,711 | 6,136 | 5,866 |
Amortization of Goodwill & Intangibles | 1,155 | 833.66 | 820.4 | 821.85 | 493.84 |
Other Operating Expenses | 3,424 | 2,720 | 2,525 | 2,343 | 2,833 |
Operating Expenses | 98,360 | 89,498 | 82,690 | 74,944 | 64,122 |
Operating Income | 40,697 | 34,228 | 42,603 | 41,206 | 33,570 |
Interest Expense | -7,023 | -2,606 | -545.5 | -508.11 | -273.26 |
Interest & Investment Income | 1,820 | 3,106 | 3,074 | 957.57 | 379.62 |
Earnings From Equity Investments | 11.43 | 25.14 | -582.85 | -894.51 | -1,894 |
Currency Exchange Gain (Loss) | 199.52 | 1,241 | 762.21 | 777.56 | 1,813 |
Other Non Operating Income (Expenses) | 365.32 | -3,481 | -5,225 | 179.89 | 236.14 |
EBT Excluding Unusual Items | 36,070 | 32,513 | 40,086 | 41,718 | 33,832 |
Gain (Loss) on Sale of Investments | 341.58 | 837.08 | 1,592 | 2,309 | 422.42 |
Gain (Loss) on Sale of Assets | -24.73 | -306.65 | -77.82 | -50.23 | -39.31 |
Asset Writedown | - | -290.5 | -3,091 | - | -1,269 |
Pretax Income | 36,387 | 32,753 | 38,510 | 43,977 | 32,946 |
Income Tax Expense | 5,268 | 4,161 | 3,869 | 8,313 | 7,508 |
Earnings From Continuing Operations | 31,119 | 28,593 | 34,640 | 35,664 | 25,438 |
Earnings From Discontinued Operations | - | - | - | 5,930 | -439.04 |
Net Income to Company | 31,119 | 28,593 | 34,640 | 41,595 | 24,999 |
Minority Interest in Earnings | -15,326 | -13,963 | -18,614 | -20,011 | -13,303 |
Net Income | 15,794 | 14,630 | 16,026 | 21,584 | 11,696 |
Net Income to Common | 15,794 | 14,630 | 16,026 | 21,584 | 11,696 |
Net Income Growth | 7.96% | -8.72% | -25.75% | 84.54% | -3.43% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 2.99% | -0.61% | -0.55% | -0.36% | 0.60% |
EPS (Basic) | 1232.00 | 1140.00 | 1241.20 | 1662.43 | 897.58 |
EPS (Diluted) | 1195.00 | 1140.00 | 1241.00 | 1662.43 | 897.58 |
EPS Growth | 4.83% | -8.14% | -25.35% | 85.21% | -4.00% |
Free Cash Flow | 25,383 | -142,180 | -10,932 | 35,857 | 26,658 |
Free Cash Flow Per Share | 1920.56 | -11079.29 | -846.66 | 2761.76 | 2045.85 |
Dividend Per Share | - | - | 80.000 | 70.000 | 70.000 |
Dividend Growth | - | - | 14.29% | - | 16.67% |
Gross Margin | 41.42% | 43.81% | 47.90% | 48.57% | 48.98% |
Operating Margin | 12.12% | 12.12% | 16.29% | 17.23% | 16.83% |
Profit Margin | 4.71% | 5.18% | 6.13% | 9.03% | 5.86% |
Free Cash Flow Margin | 7.56% | -50.34% | -4.18% | 14.99% | 13.36% |
EBITDA | 84,133 | 65,190 | 68,140 | 64,526 | 54,579 |
EBITDA Margin | 25.06% | 23.08% | 26.05% | 26.98% | 27.36% |
D&A For EBITDA | 43,436 | 30,963 | 25,537 | 23,320 | 21,009 |
EBIT | 40,697 | 34,228 | 42,603 | 41,206 | 33,570 |
EBIT Margin | 12.12% | 12.12% | 16.29% | 17.23% | 16.83% |
Effective Tax Rate | 14.48% | 12.70% | 10.05% | 18.90% | 22.79% |
Advertising Expenses | 3,791 | 2,098 | 2,587 | 2,712 | 2,103 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.