GABIA, Inc. (KOSDAQ:079940)
South Korea · Delayed Price · Currency is KRW 26,450
0.00 (0.00%)
At close: Nov 19, 2025
GABIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 328,140 | 282,418 | 261,591 | 239,154 | 199,463 | 169,045 | Upgrade |
Other Revenue | - | -0 | - | - | -0 | - | Upgrade |
| 328,140 | 282,418 | 261,591 | 239,154 | 199,463 | 169,045 | Upgrade | |
Revenue Growth (YoY) | 23.04% | 7.96% | 9.38% | 19.90% | 17.99% | 13.98% | Upgrade |
Cost of Revenue | 193,938 | 158,692 | 136,299 | 123,004 | 101,771 | 85,881 | Upgrade |
Gross Profit | 134,202 | 123,726 | 125,292 | 116,150 | 97,692 | 83,163 | Upgrade |
Selling, General & Admin | 81,472 | 73,824 | 69,959 | 62,268 | 52,289 | 45,882 | Upgrade |
Research & Development | 6,448 | 7,210 | 6,711 | 6,136 | 5,866 | 5,297 | Upgrade |
Amortization of Goodwill & Intangibles | 1,276 | 833.66 | 820.4 | 821.85 | 493.84 | 495.8 | Upgrade |
Other Operating Expenses | 3,324 | 2,720 | 2,525 | 2,343 | 2,833 | 1,786 | Upgrade |
Operating Expenses | 98,535 | 89,498 | 82,690 | 74,944 | 64,122 | 54,618 | Upgrade |
Operating Income | 35,667 | 34,228 | 42,603 | 41,206 | 33,570 | 28,545 | Upgrade |
Interest Expense | -6,753 | -2,606 | -545.5 | -508.11 | -273.26 | -486.9 | Upgrade |
Interest & Investment Income | 2,147 | 3,106 | 3,074 | 957.57 | 379.62 | 980.58 | Upgrade |
Earnings From Equity Investments | 7.36 | 25.14 | -582.85 | -894.51 | -1,894 | -403.12 | Upgrade |
Currency Exchange Gain (Loss) | 626.64 | 1,241 | 762.21 | 777.56 | 1,813 | -1,097 | Upgrade |
Other Non Operating Income (Expenses) | 1,051 | -3,481 | -5,225 | 179.89 | 236.14 | -250.24 | Upgrade |
EBT Excluding Unusual Items | 32,747 | 32,513 | 40,086 | 41,718 | 33,832 | 27,288 | Upgrade |
Gain (Loss) on Sale of Investments | 267.21 | 837.08 | 1,592 | 2,309 | 422.42 | 313.16 | Upgrade |
Gain (Loss) on Sale of Assets | -126.71 | -306.65 | -77.82 | -50.23 | -39.31 | 173.6 | Upgrade |
Asset Writedown | -290.5 | -290.5 | -3,091 | - | -1,269 | -251.94 | Upgrade |
Pretax Income | 32,597 | 32,753 | 38,510 | 43,977 | 32,946 | 27,523 | Upgrade |
Income Tax Expense | 4,034 | 4,161 | 3,869 | 8,313 | 7,508 | 3,771 | Upgrade |
Earnings From Continuing Operations | 28,563 | 28,593 | 34,640 | 35,664 | 25,438 | 23,752 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 5,930 | -439.04 | - | Upgrade |
Net Income to Company | 28,563 | 28,593 | 34,640 | 41,595 | 24,999 | 23,752 | Upgrade |
Minority Interest in Earnings | -14,311 | -13,963 | -18,614 | -20,011 | -13,303 | -11,640 | Upgrade |
Net Income | 14,252 | 14,630 | 16,026 | 21,584 | 11,696 | 12,112 | Upgrade |
Net Income to Common | 14,252 | 14,630 | 16,026 | 21,584 | 11,696 | 12,112 | Upgrade |
Net Income Growth | 2.71% | -8.72% | -25.75% | 84.54% | -3.43% | 13.21% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 3.13% | -0.66% | -0.55% | -0.36% | 0.60% | - | Upgrade |
EPS (Basic) | 1111.63 | 1140.48 | 1241.20 | 1662.43 | 897.58 | 935.03 | Upgrade |
EPS (Diluted) | 1074.88 | 1140.00 | 1241.00 | 1662.43 | 897.58 | 935.00 | Upgrade |
EPS Growth | -0.39% | -8.14% | -25.35% | 85.21% | -4.00% | 13.21% | Upgrade |
Free Cash Flow | -22,114 | -142,180 | -10,932 | 35,857 | 26,658 | 2,589 | Upgrade |
Free Cash Flow Per Share | -1668.49 | -11083.97 | -846.66 | 2761.76 | 2045.85 | 199.85 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 70.000 | 70.000 | 60.000 | Upgrade |
Dividend Growth | - | - | 14.29% | - | 16.67% | 50.00% | Upgrade |
Gross Margin | 40.90% | 43.81% | 47.90% | 48.57% | 48.98% | 49.20% | Upgrade |
Operating Margin | 10.87% | 12.12% | 16.29% | 17.23% | 16.83% | 16.89% | Upgrade |
Profit Margin | 4.34% | 5.18% | 6.13% | 9.03% | 5.86% | 7.17% | Upgrade |
Free Cash Flow Margin | -6.74% | -50.34% | -4.18% | 14.99% | 13.36% | 1.53% | Upgrade |
EBITDA | 77,791 | 65,190 | 68,140 | 64,526 | 54,579 | 48,774 | Upgrade |
EBITDA Margin | 23.71% | 23.08% | 26.05% | 26.98% | 27.36% | 28.85% | Upgrade |
D&A For EBITDA | 42,123 | 30,963 | 25,537 | 23,320 | 21,009 | 20,229 | Upgrade |
EBIT | 35,667 | 34,228 | 42,603 | 41,206 | 33,570 | 28,545 | Upgrade |
EBIT Margin | 10.87% | 12.12% | 16.29% | 17.23% | 16.83% | 16.89% | Upgrade |
Effective Tax Rate | 12.38% | 12.70% | 10.05% | 18.90% | 22.79% | 13.70% | Upgrade |
Advertising Expenses | - | 2,098 | 2,587 | 2,712 | 2,103 | 1,593 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.