GABIA, Inc. (KOSDAQ:079940)
South Korea · Delayed Price · Currency is KRW 39,450
-1,250 (-3.07%)
At close: Oct 26, 2026
GABIA Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 351,802 | 335,681 | 282,418 | 261,591 | 239,154 | 199,463 |
Revenue Growth | 12.20% | 18.86% | 7.96% | 9.38% | 19.90% | 17.99% |
Gross Profit Gross Profit Growth | 151,046 | 139,057 | 123,726 | 125,292 | 116,150 | 97,692 |
Operating Income Operating Income Growth | 49,774 | 40,697 | 34,228 | 42,603 | 41,206 | 33,570 |
Net Income Net Income Growth | 18,180 | 15,794 | 14,630 | 16,026 | 21,584 | 11,696 |
Earnings Per Share EPS Growth | 1377.98 | 1194.79 | 1140.00 | 1241.00 | 1662.43 | 897.58 |
EPS Growth | 26.12% | 4.81% | -8.14% | -25.35% | 85.21% | -4.00% |
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Gabia Gabia Growth | 113,524 | 106,747 | 92,118 |
KINX KINX Growth | 113,177 | 105,556 | 94,386 |
Spsoft and Its Subsidiaries Spsoft and Its Subsidiaries Growth | 53,931 | 54,777 | 45,118 |
Gabia CNS Gabia CNS Growth | 18,957 | 15,203 | 16,060 |
X-Gate X-Gate Growth | 47,712 | 48,136 | 43,216 |
Who Is and Subsidiary Who Is and Subsidiary Growth | 16,397 | 15,929 | - |
Other Other Growth | 1,940 | 1,638 | 1,090 |
Internal Transactions Adjustments Internal Transactions Adjustments Growth | -13,836 | -12,304 | -9,571 |
Total Total Growth | 351,802 | 335,681 | 282,418 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 98,114 | 96,203 | 98,156 | 167,183 | 155,417 | 116,596 |
Total Debt Total Debt Growth | 182,222 | 183,657 | 194,219 | 99,143 | 70,125 | 57,359 |
Net Cash (Debt) Net Cash Growth | -84,107 | -87,454 | -96,063 | 68,040 | 85,292 | 59,237 |
Net Cash Growth | - | - | - | -20.23% | 43.98% | 24.30% |
Net Cash Per Share Net Cash Per Share Growth | -6504.06 | -6767.47 | -7488.85 | 5269.51 | 6569.37 | 4546.04 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 75,693 | 71,757 | 68,246 | 58,195 | 70,190 | 40,918 |
Capital Expenditures CapEx Growth | -24,202 | -46,374 | -210,426 | -69,127 | -34,333 | -14,260 |
Free Cash Flow Free Cash Flow Growth | 51,491 | 25,383 | -142,180 | -10,932 | 35,857 | 26,658 |
Free Cash Flow Growth | - | - | - | - | 34.50% | 929.78% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.94% | 41.42% | 43.81% | 47.90% | 48.57% | 48.98% |
Operating Margin | 14.15% | 12.12% | 12.12% | 16.29% | 17.23% | 16.83% |
Pretax Margin | 13.71% | 10.84% | 11.60% | 14.72% | 18.39% | 16.52% |
Profit Margin | 5.17% | 4.71% | 5.18% | 6.13% | 9.03% | 5.86% |
FCF Margin | 14.64% | 7.56% | -50.34% | -4.18% | 14.99% | 13.36% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 | 80.000 | 80.000 | 70.000 | 70.000 |
Dividend Per Share Growth | 25.00% | 25.00% | 0% | 14.29% | 0% | 16.67% |
Dividend Yield | 0.25% | 0.30% | 0.48% | 0.47% | 0.69% | 0.51% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.63 | 26.63 | 14.59 | 13.66 | 6.09 | 15.19 |
Forward PE | - | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 |
P/FCF Ratio | 10.02 | 16.57 | - | - | 3.67 | 6.66 |
PS Ratio | 1.47 | 1.25 | 0.76 | 0.84 | 0.55 | 0.89 |