INVENIA Co., Ltd. (KOSDAQ:079950)
667.00
+2.00 (0.30%)
At close: Sep 19, 2025
INVENIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 17,678 | 21,842 | 22,697 | 56,862 | 134,317 | 141,016 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
17,678 | 21,842 | 22,697 | 56,862 | 134,317 | 141,016 | Upgrade | |
Revenue Growth (YoY) | -35.08% | -3.77% | -60.08% | -57.67% | -4.75% | -3.53% | Upgrade |
Cost of Revenue | 19,295 | 22,900 | 24,491 | 50,983 | 107,998 | 115,237 | Upgrade |
Gross Profit | -1,616 | -1,059 | -1,794 | 5,879 | 26,319 | 25,779 | Upgrade |
Selling, General & Admin | 7,830 | 8,632 | 11,012 | 16,325 | 16,049 | 16,524 | Upgrade |
Research & Development | 900.84 | 1,021 | 1,383 | 1,785 | 452.28 | 3,742 | Upgrade |
Operating Expenses | 6,121 | 9,799 | 12,350 | 18,563 | 17,026 | 21,105 | Upgrade |
Operating Income | -7,738 | -10,858 | -14,143 | -12,684 | 9,292 | 4,674 | Upgrade |
Interest Expense | -2,246 | -2,143 | -1,844 | -1,444 | -1,933 | -2,476 | Upgrade |
Interest & Investment Income | 13.7 | 37.13 | 93.12 | 201.55 | 94.71 | 48.88 | Upgrade |
Currency Exchange Gain (Loss) | -1,114 | 3,173 | 874.31 | 3,147 | 5,460 | -6,261 | Upgrade |
Other Non Operating Income (Expenses) | -27.22 | -152.43 | 397.59 | -8,259 | 367.25 | -437.37 | Upgrade |
EBT Excluding Unusual Items | -11,111 | -9,944 | -14,623 | -19,038 | 13,281 | -4,452 | Upgrade |
Gain (Loss) on Sale of Investments | 10.98 | 11.36 | 40.5 | 6.59 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 7.14 | 23.92 | 21,607 | -7.03 | 316.42 | Upgrade |
Asset Writedown | -289.8 | -289.8 | -3,015 | -811.84 | - | -555.89 | Upgrade |
Pretax Income | -11,390 | -10,215 | -17,573 | 1,763 | 13,274 | -4,691 | Upgrade |
Income Tax Expense | -4.92 | -166.45 | -87.9 | 2,777 | 902.4 | 77.59 | Upgrade |
Earnings From Continuing Operations | -11,385 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 | Upgrade |
Net Income | -11,385 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 | Upgrade |
Net Income to Common | -11,385 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | - | - | -1.10% | -0.04% | - | -0.06% | Upgrade |
EPS (Basic) | -522.47 | -461.15 | -802.43 | -46.01 | 561.30 | -216.38 | Upgrade |
EPS (Diluted) | -522.47 | -461.15 | -802.43 | -46.01 | 561.30 | -216.38 | Upgrade |
Free Cash Flow | 821.79 | -1,261 | -5,803 | -1,257 | -15,560 | 60,818 | Upgrade |
Free Cash Flow Per Share | 37.71 | -57.88 | -266.32 | -57.05 | -706.01 | 2759.44 | Upgrade |
Gross Margin | -9.14% | -4.85% | -7.90% | 10.34% | 19.59% | 18.28% | Upgrade |
Operating Margin | -43.77% | -49.71% | -62.31% | -22.31% | 6.92% | 3.31% | Upgrade |
Profit Margin | -64.40% | -46.01% | -77.03% | -1.78% | 9.21% | -3.38% | Upgrade |
Free Cash Flow Margin | 4.65% | -5.77% | -25.57% | -2.21% | -11.58% | 43.13% | Upgrade |
EBITDA | -7,313 | -10,420 | -12,260 | -9,432 | 13,355 | 9,093 | Upgrade |
EBITDA Margin | -41.37% | -47.71% | -54.01% | -16.59% | 9.94% | 6.45% | Upgrade |
D&A For EBITDA | 424.69 | 437.91 | 1,884 | 3,252 | 4,062 | 4,418 | Upgrade |
EBIT | -7,738 | -10,858 | -14,143 | -12,684 | 9,292 | 4,674 | Upgrade |
EBIT Margin | -43.77% | -49.71% | -62.31% | -22.31% | 6.92% | 3.31% | Upgrade |
Effective Tax Rate | - | - | - | 157.50% | 6.80% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.