INVENIA Co., Ltd. (KOSDAQ:079950)
South Korea · Delayed Price · Currency is KRW 2,050.00
-205.00 (-9.09%)
At close: Feb 13, 2026
INVENIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,237 | 21,842 | 22,697 | 56,862 | 134,317 | 141,016 |
Other Revenue | 0 | 0 | - | - | - | - |
| 14,237 | 21,842 | 22,697 | 56,862 | 134,317 | 141,016 | |
Revenue Growth (YoY) | -52.82% | -3.77% | -60.08% | -57.67% | -4.75% | -3.53% |
Cost of Revenue | 17,301 | 22,900 | 24,491 | 50,983 | 107,998 | 115,237 |
Gross Profit | -3,064 | -1,059 | -1,794 | 5,879 | 26,319 | 25,779 |
Selling, General & Admin | 7,585 | 8,632 | 11,012 | 16,325 | 16,049 | 16,524 |
Research & Development | 800.1 | 1,021 | 1,383 | 1,785 | 452.28 | 3,742 |
Operating Expenses | 6,737 | 9,799 | 12,350 | 18,563 | 17,026 | 21,105 |
Operating Income | -9,802 | -10,858 | -14,143 | -12,684 | 9,292 | 4,674 |
Interest Expense | -2,212 | -2,143 | -1,844 | -1,444 | -1,933 | -2,476 |
Interest & Investment Income | 11.26 | 37.13 | 93.12 | 201.55 | 94.71 | 48.88 |
Currency Exchange Gain (Loss) | 924 | 3,173 | 874.31 | 3,147 | 5,460 | -6,261 |
Other Non Operating Income (Expenses) | 582.89 | -152.43 | 397.59 | -8,259 | 367.25 | -437.37 |
EBT Excluding Unusual Items | -10,496 | -9,944 | -14,623 | -19,038 | 13,281 | -4,452 |
Gain (Loss) on Sale of Investments | 0.01 | 11.36 | 40.5 | 6.59 | - | - |
Gain (Loss) on Sale of Assets | 0 | 7.14 | 23.92 | 21,607 | -7.03 | 316.42 |
Asset Writedown | -289.8 | -289.8 | -3,015 | -811.84 | - | -555.89 |
Pretax Income | -10,785 | -10,215 | -17,573 | 1,763 | 13,274 | -4,691 |
Income Tax Expense | -0.69 | -166.45 | -87.9 | 2,777 | 902.4 | 77.59 |
Earnings From Continuing Operations | -10,785 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 |
Net Income | -10,785 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 |
Net Income to Common | -10,785 | -10,049 | -17,485 | -1,014 | 12,371 | -4,769 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Change (YoY) | 0.09% | - | -1.10% | -0.04% | - | -0.06% |
EPS (Basic) | -1978.87 | -1844.61 | -3209.72 | -184.05 | 2245.22 | -865.53 |
EPS (Diluted) | -1978.87 | -1844.61 | -3209.72 | -184.05 | 2245.22 | -865.53 |
Free Cash Flow | -1,546 | -1,261 | -5,803 | -1,257 | -15,560 | 60,818 |
Free Cash Flow Per Share | -283.73 | -231.51 | -1065.26 | -228.20 | -2824.04 | 11037.76 |
Gross Margin | -21.52% | -4.85% | -7.90% | 10.34% | 19.59% | 18.28% |
Operating Margin | -68.85% | -49.71% | -62.31% | -22.31% | 6.92% | 3.31% |
Profit Margin | -75.75% | -46.01% | -77.03% | -1.78% | 9.21% | -3.38% |
Free Cash Flow Margin | -10.86% | -5.77% | -25.57% | -2.21% | -11.58% | 43.13% |
EBITDA | -9,398 | -10,420 | -12,260 | -9,432 | 13,355 | 9,093 |
EBITDA Margin | -66.01% | -47.71% | -54.01% | -16.59% | 9.94% | 6.45% |
D&A For EBITDA | 403.81 | 437.91 | 1,884 | 3,252 | 4,062 | 4,418 |
EBIT | -9,802 | -10,858 | -14,143 | -12,684 | 9,292 | 4,674 |
EBIT Margin | -68.85% | -49.71% | -62.31% | -22.31% | 6.92% | 3.31% |
Effective Tax Rate | - | - | - | 157.50% | 6.80% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.