INVENIA Co., Ltd. (KOSDAQ:079950)
South Korea · Delayed Price · Currency is KRW 897.00
-91.00 (-9.21%)
At close: May 29, 2026
INVENIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29,984 | 18,413 | 21,842 | 22,697 | 56,862 | 134,317 |
Other Revenue | 0 | 0 | 0 | - | - | - |
| 29,984 | 18,413 | 21,842 | 22,697 | 56,862 | 134,317 | |
Revenue Growth (YoY) | 42.38% | -15.70% | -3.77% | -60.08% | -57.67% | -4.75% |
Cost of Revenue | 28,180 | 20,557 | 22,900 | 24,491 | 50,983 | 107,998 |
Gross Profit | 1,803 | -2,144 | -1,059 | -1,794 | 5,879 | 26,319 |
Selling, General & Admin | 7,655 | 7,590 | 8,632 | 11,012 | 16,325 | 16,049 |
Research & Development | 1,064 | 1,006 | 1,021 | 1,383 | 1,785 | 452.28 |
Operating Expenses | 7,601 | 6,462 | 9,799 | 12,350 | 18,563 | 17,026 |
Operating Income | -5,798 | -8,607 | -10,858 | -14,143 | -12,684 | 9,292 |
Interest Expense | -2,110 | -2,110 | -2,143 | -1,844 | -1,444 | -1,933 |
Interest & Investment Income | 6.85 | 6.85 | 37.13 | 93.12 | 201.55 | 94.71 |
Currency Exchange Gain (Loss) | -241.48 | -1,254 | 3,173 | 874.31 | 3,147 | 5,460 |
Other Non Operating Income (Expenses) | 1,784 | -60.89 | -152.43 | 397.59 | -8,259 | 367.25 |
EBT Excluding Unusual Items | -6,358 | -12,025 | -9,944 | -14,623 | -19,038 | 13,281 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 11.36 | 40.5 | 6.59 | - |
Gain (Loss) on Sale of Assets | 7 | - | 7.14 | 23.92 | 21,607 | -7.03 |
Asset Writedown | -989.31 | -989.31 | -289.8 | -3,015 | -811.84 | - |
Pretax Income | -7,340 | -13,014 | -10,215 | -17,573 | 1,763 | 13,274 |
Income Tax Expense | -290.22 | -290.22 | -166.45 | -87.9 | 2,777 | 902.4 |
Earnings From Continuing Operations | -7,050 | -12,724 | -10,049 | -17,485 | -1,014 | 12,371 |
Net Income | -7,050 | -12,724 | -10,049 | -17,485 | -1,014 | 12,371 |
Net Income to Common | -7,050 | -12,724 | -10,049 | -17,485 | -1,014 | 12,371 |
Shares Outstanding (Basic) | 20 | 20 | 20 | 5 | 6 | 6 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 5 | 6 | 6 |
Shares Change (YoY) | -3.89% | 0.06% | 265.27% | -1.10% | -0.04% | - |
EPS (Basic) | -354.07 | -639.11 | -505.00 | -3209.72 | -184.05 | 2245.22 |
EPS (Diluted) | -354.07 | -639.11 | -505.00 | -3209.72 | -184.05 | 2245.22 |
Free Cash Flow | 3,726 | 524.32 | -1,261 | -5,803 | -1,257 | -15,560 |
Free Cash Flow Per Share | 187.14 | 26.34 | -63.38 | -1065.26 | -228.20 | -2824.04 |
Gross Margin | 6.02% | -11.65% | -4.85% | -7.90% | 10.34% | 19.59% |
Operating Margin | -19.34% | -46.74% | -49.71% | -62.31% | -22.31% | 6.92% |
Profit Margin | -23.51% | -69.11% | -46.01% | -77.03% | -1.78% | 9.21% |
Free Cash Flow Margin | 12.43% | 2.85% | -5.77% | -25.57% | -2.21% | -11.58% |
EBITDA | -5,410 | -8,217 | -10,420 | -12,260 | -9,432 | 13,355 |
EBITDA Margin | -18.04% | -44.63% | -47.71% | -54.01% | -16.59% | 9.94% |
D&A For EBITDA | 387.81 | 390.34 | 437.91 | 1,884 | 3,252 | 4,062 |
EBIT | -5,798 | -8,607 | -10,858 | -14,143 | -12,684 | 9,292 |
EBIT Margin | -19.34% | -46.74% | -49.71% | -62.31% | -22.31% | 6.92% |
Effective Tax Rate | - | - | - | - | 157.50% | 6.80% |