INVENIA Co., Ltd. (KOSDAQ:079950)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,290.00
-280.00 (-17.83%)
At close: Jul 31, 2026

INVENIA Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,98418,41321,84222,69756,862134,317
Revenue Growth
42.38%-15.70%-3.77%-60.08%-57.67%-4.75%
Gross Profit
1,803-2,144-1,059-1,7945,87926,319
Operating Income
-5,798-8,607-10,858-14,143-12,6849,292
Net Income
-7,050-12,724-10,049-17,485-1,01412,371
Earnings Per Share
-354.11-639.11-505.00-3209.72-184.052245.22
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
5,3605,0483,5882,72416,79510,778
China
24,62013,31016,86019,97340,063121,935
Other
2.954.721,3940.763.711,603
Total
29,98418,41321,84222,69756,862134,317

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,6014,1411,2972,14419,1843,482
Total Debt
24,81531,84029,65230,18841,30153,204
Net Cash (Debt)
-12,214-27,698-28,356-28,045-22,117-49,722
Net Cash Growth
------
Net Cash Per Share
-613.46-1391.22-1425.05-5148.14-4015.57-9024.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,791589.39-1,009-3,9744,605-8,139
Capital Expenditures
-65.07-65.07-251.95-1,829-5,862-7,422
Free Cash Flow
3,726524.32-1,261-5,803-1,257-15,560
Free Cash Flow Growth
1905.96%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.02%-11.65%-4.85%-7.90%10.34%19.59%
Operating Margin
-19.34%-46.74%-49.71%-62.31%-22.31%6.92%
Pretax Margin
-24.48%-70.68%-46.77%-77.42%3.10%9.88%
Profit Margin
-23.51%-69.11%-46.01%-77.03%-1.78%9.21%
FCF Margin
12.43%2.85%-5.77%-25.57%-2.21%-11.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----4.79
Forward PE
-7.797.797.797.797.79
P/FCF Ratio
9.4013.08----
PS Ratio
1.170.370.721.130.580.44