TOBESOFT Co., Ltd. (KOSDAQ:079970)
South Korea flag South Korea · Delayed Price · Currency is KRW
596.00
-54.00 (-8.31%)
At close: Mar 21, 2025

TOBESOFT Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
24,89726,76128,12532,06443,21437,795
Revenue Growth
-12.23%-4.85%-12.29%-25.80%14.34%-2.24%
Gross Profit
17,19617,84019,05320,71521,95218,896
Operating Income
1,920665.82-7,028-238.38-9,505-7,379
Net Income
2,232989.29-22,937-16,643-15,626-16,554
Earnings Per Share
179.2588.18-2767.71-11154.14-18100.00-22150.00
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Service provision
3,9464,3093,75011,27313,36112,508
Maintenance Provided
12,80313,01012,65512,17411,7398,207
Sale of Goods
8,1479,44211,71315,59414,32315,106
Others
--7.273,9763,7921,975
Total
24,89726,76128,12543,01643,21437,795

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1682,5663,98214,06625,05734,859
Total Debt
1,6172,1342,33633,46542,25137,702
Net Cash (Debt)
-448.98432.71,646-19,399-17,193-2,844
Net Cash Growth
--73.72%----
Net Cash Per Share
-36.0638.57198.67-13001.66-19909.41-3801.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,2073,274350.14-3,8411,187-3,986
Capital Expenditures
-1,379-1,369-320.84-326.88-296.75-1,737
Free Cash Flow
4,8281,90429.3-4,168890.39-5,723
Free Cash Flow Growth
-6399.08%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.07%66.66%67.74%64.61%50.80%50.00%
Operating Margin
7.71%2.49%-24.99%-0.74%-21.99%-19.53%
Pretax Margin
8.90%3.62%-33.01%-25.81%-43.34%-40.89%
Profit Margin
8.96%3.70%-81.55%-51.90%-36.16%-43.80%
FCF Margin
19.39%7.12%0.10%-13.00%2.06%-15.14%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.337.17----
Forward PE
-7.737.737.737.737.73
P/FCF Ratio
1.113.73279.83-47.39-
PS Ratio
0.210.270.291.390.982.04