Modetour Network Inc. (KOSDAQ:080160)

Modetour Network Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	176,564	182,099	167,929	264,623	296,051	379,397
Market Cap Growth	-5.65%	8.44%	-36.54%	-10.62%	-21.97%	6.33%
Enterprise Value	76,152	106,123	95,435	272,517	328,027	475,931
Last Close Price	9890.00	10200.00	9406.31	14409.48	15856.74	20320.81
PE Ratio	20.07	12.56	15.47	25.75	-	21.59
Forward PE	6.30	7.63	9.77	16.25	54.78	125.11
PS Ratio	0.84	0.87	0.67	1.48	10.05	27.57
PB Ratio	1.91	1.97	2.36	2.66	3.33	3.73
P/TBV Ratio	2.47	2.55	3.19	4.68	5.95	5.46
P/FCF Ratio	5.88	6.07	9.49	5.71	4.89	-
P/OCF Ratio	5.71	5.89	8.97	5.54	4.84	-
PEG Ratio	-	0.52	0.52	0.52	0.52	0.52
EV/Sales Ratio	0.36	0.50	0.38	1.53	11.14	34.59
EV/EBITDA Ratio	7.00	9.53	11.24	16.74	-	-
EV/EBIT Ratio	10.60	14.27	19.52	23.58	-	-
EV/FCF Ratio	2.54	3.54	5.39	5.88	5.41	-
Debt / Equity Ratio	0.28	0.28	0.40	0.28	1.12	1.17
Debt / EBITDA Ratio	2.37	2.37	3.32	1.69	-	-
Debt / FCF Ratio	0.88	0.88	1.59	0.59	1.65	-
Net Debt / Equity Ratio	-1.08	-1.08	-1.09	-0.59	0.10	0.75
Net Debt / EBITDA Ratio	-9.01	-9.01	-9.11	-3.59	-0.53	-4.29
Net Debt / FCF Ratio	-3.34	-3.34	-4.37	-1.26	0.15	-2.86
Asset Turnover	0.90	0.90	0.94	0.63	0.11	0.05
Inventory Turnover	2.28	2.28	3.03	1.81	3.10	4.27
Quick Ratio	1.30	1.30	0.94	0.64	0.57	0.43
Current Ratio	1.50	1.50	1.21	1.07	0.62	0.54
Return on Equity (ROE)	10.74%	10.74%	14.40%	7.93%	-20.98%	21.49%
Return on Assets (ROA)	1.99%	1.99%	1.14%	2.54%	-5.31%	-5.67%
Return on Invested Capital (ROIC)	-	-	25.53%	16.62%	-16.26%	-14.85%
Return on Capital Employed (ROCE)	6.30%	6.30%	5.00%	9.00%	-24.20%	-15.70%
Earnings Yield	8.21%	7.96%	6.47%	3.88%	-5.47%	4.63%
FCF Yield	16.99%	16.48%	10.54%	17.51%	20.47%	-7.02%
Payout Ratio	29.85%	29.84%	40.64%	69.64%	-	4.30%
Buyback Yield / Dilution	0.73%	0.73%	-0.56%	-0.03%	-	0.36%
Total Shareholder Return	0.73%	0.73%	-0.56%	-0.03%	-	0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.