Jeju Semiconductor Corp. (KOSDAQ:080220)
South Korea · Delayed Price · Currency is KRW 41,100
-100 (-0.24%)
At close: Apr 10, 2026
Jeju Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 302,231 | 162,350 | 145,900 | 158,258 | 193,315 |
Other Revenue | - | -0 | - | - | - |
| 302,231 | 162,350 | 145,900 | 158,258 | 193,315 | |
Revenue Growth (YoY) | 86.16% | 11.28% | -7.81% | -18.13% | 52.27% |
Cost of Revenue | 238,374 | 127,054 | 108,356 | 114,226 | 152,963 |
Gross Profit | 63,857 | 35,296 | 37,544 | 44,032 | 40,352 |
Selling, General & Admin | 23,405 | 23,573 | 16,052 | 14,684 | 17,341 |
Research & Development | 3,167 | 1,567 | 1,679 | 1,918 | 1,848 |
Amortization of Goodwill & Intangibles | 45.34 | 7.86 | 36.73 | 64.25 | 86.38 |
Other Operating Expenses | 489.84 | 433.73 | 366.02 | 318.22 | 324.6 |
Operating Expenses | 28,253 | 25,715 | 19,705 | 17,716 | 19,943 |
Operating Income | 35,604 | 9,581 | 17,838 | 26,316 | 20,408 |
Interest Expense | -1,508 | -807.43 | -771.52 | -472.36 | -889.67 |
Interest & Investment Income | 1,518 | 1,254 | 863.62 | 504.46 | 388.89 |
Earnings From Equity Investments | 2,094 | 1,144 | 1,209 | 198.51 | 560.88 |
Currency Exchange Gain (Loss) | -398.33 | 8,379 | 56.5 | 3,810 | 3,153 |
Other Non Operating Income (Expenses) | 1,673 | 70.24 | 70.43 | 1,532 | -5,554 |
EBT Excluding Unusual Items | 38,982 | 19,620 | 19,266 | 31,889 | 18,067 |
Gain (Loss) on Sale of Investments | 4,222 | 4,582 | 2,661 | 250.39 | 215.38 |
Gain (Loss) on Sale of Assets | 1.59 | 0.61 | 448.1 | 3.14 | -0.98 |
Asset Writedown | -459.7 | -960.57 | -367.67 | -1,010 | -44.54 |
Pretax Income | 42,746 | 23,243 | 22,007 | 31,133 | 18,237 |
Income Tax Expense | 3,247 | 3,837 | 5,634 | 7,710 | 5,435 |
Earnings From Continuing Operations | 39,499 | 19,405 | 16,374 | 23,423 | 12,801 |
Earnings From Discontinued Operations | - | - | 546.25 | 1,283 | - |
Net Income to Company | 39,499 | 19,405 | 16,920 | 24,706 | 12,801 |
Minority Interest in Earnings | 8.9 | 132.76 | -194.9 | -374.51 | -229.64 |
Net Income | 39,508 | 19,538 | 16,725 | 24,332 | 12,572 |
Net Income to Common | 39,508 | 19,538 | 16,725 | 24,332 | 12,572 |
Net Income Growth | 102.21% | 16.82% | -31.26% | 93.55% | 22.27% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 0.16% | -2.37% | - | 0.86% | 12.60% |
EPS (Basic) | 1173.00 | 581.00 | 485.58 | 706.44 | 368.15 |
EPS (Diluted) | 1173.00 | 581.00 | 485.58 | 706.00 | 368.00 |
EPS Growth | 101.89% | 19.65% | -31.22% | 91.85% | 8.55% |
Free Cash Flow | 23,030 | -12,273 | 878.77 | -3,045 | 3,958 |
Free Cash Flow Per Share | 683.77 | -364.97 | 25.51 | -88.40 | 115.91 |
Gross Margin | 21.13% | 21.74% | 25.73% | 27.82% | 20.87% |
Operating Margin | 11.78% | 5.90% | 12.23% | 16.63% | 10.56% |
Profit Margin | 13.07% | 12.03% | 11.46% | 15.38% | 6.50% |
Free Cash Flow Margin | 7.62% | -7.56% | 0.60% | -1.92% | 2.05% |
EBITDA | 38,107 | 11,951 | 21,548 | 30,591 | 24,466 |
EBITDA Margin | 12.61% | 7.36% | 14.77% | 19.33% | 12.66% |
D&A For EBITDA | 2,504 | 2,370 | 3,710 | 4,275 | 4,058 |
EBIT | 35,604 | 9,581 | 17,838 | 26,316 | 20,408 |
EBIT Margin | 11.78% | 5.90% | 12.23% | 16.63% | 10.56% |
Effective Tax Rate | 7.60% | 16.51% | 25.60% | 24.76% | 29.80% |
Advertising Expenses | - | - | - | 5 | 9.09 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.