Jeju Semiconductor Corp. (KOSDAQ: 080220)
South Korea
· Delayed Price · Currency is KRW 8,730.00
-490.00 (-5.31%)
Dec 20, 2024, 9:00 AM KST
Jeju Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 173,457 | 145,900 | 158,258 | 193,315 | 126,953 | 109,091 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 173,457 | 145,900 | 158,258 | 193,315 | 126,953 | 109,091 | Upgrade
|
| Revenue Growth (YoY) | 42.27% | -7.81% | -18.13% | 52.27% | 16.37% | -24.48% | Upgrade
|
| Cost of Revenue | 132,019 | 108,396 | 114,226 | 152,963 | 102,669 | 84,416 | Upgrade
|
| Gross Profit | 41,437 | 37,504 | 44,032 | 40,352 | 24,284 | 24,675 | Upgrade
|
| Selling, General & Admin | 23,224 | 16,012 | 14,684 | 17,341 | 14,335 | 16,555 | Upgrade
|
| Research & Development | 1,679 | 1,679 | 1,918 | 1,848 | 3,401 | 1,739 | Upgrade
|
| Other Operating Expenses | 366.02 | 366.02 | 318.22 | 324.6 | 331.3 | 305.32 | Upgrade
|
| Operating Expenses | 26,878 | 19,666 | 17,716 | 19,943 | 19,280 | 19,008 | Upgrade
|
| Operating Income | 14,559 | 17,838 | 26,316 | 20,408 | 5,003 | 5,667 | Upgrade
|
| Interest Expense | -771.52 | -771.52 | -472.36 | -889.67 | -3,557 | -4,582 | Upgrade
|
| Interest & Investment Income | 863.62 | 863.62 | 504.46 | 388.89 | 923.42 | 485.36 | Upgrade
|
| Earnings From Equity Investments | 1,391 | 1,209 | 198.51 | 560.88 | 292.02 | -26.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 56.5 | 56.5 | 3,810 | 3,153 | -1,897 | 1,094 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,456 | 70.43 | 1,532 | -5,554 | 9,042 | -2,965 | Upgrade
|
| EBT Excluding Unusual Items | 14,643 | 19,266 | 31,889 | 18,067 | 9,806 | -327.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,661 | 2,661 | 250.39 | 215.38 | 496.91 | 1,271 | Upgrade
|
| Gain (Loss) on Sale of Assets | 448.1 | 448.1 | 3.14 | -0.98 | 1,813 | 60.82 | Upgrade
|
| Asset Writedown | -367.67 | -367.67 | -1,010 | -44.54 | -34.19 | -4,246 | Upgrade
|
| Pretax Income | 17,384 | 22,007 | 31,133 | 18,237 | 12,081 | -3,242 | Upgrade
|
| Income Tax Expense | 8,480 | 5,634 | 7,710 | 5,435 | 956.2 | 1,593 | Upgrade
|
| Earnings From Continuing Operations | 8,904 | 16,374 | 23,423 | 12,801 | 11,125 | -4,834 | Upgrade
|
| Earnings From Discontinued Operations | -838 | 546.25 | 1,283 | - | - | - | Upgrade
|
| Net Income to Company | 8,066 | 16,920 | 24,706 | 12,801 | 11,125 | -4,834 | Upgrade
|
| Minority Interest in Earnings | 356.06 | -194.9 | -374.51 | -229.64 | -842.86 | 65.97 | Upgrade
|
| Net Income | 8,422 | 16,725 | 24,332 | 12,572 | 10,282 | -4,768 | Upgrade
|
| Net Income to Common | 8,422 | 16,725 | 24,332 | 12,572 | 10,282 | -4,768 | Upgrade
|
| Net Income Growth | 13.57% | -31.26% | 93.55% | 22.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 30 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 30 | 28 | Upgrade
|
| Shares Change (YoY) | -1.82% | - | 0.86% | 12.60% | 7.09% | 1.94% | Upgrade
|
| EPS (Basic) | 249.05 | 485.58 | 706.44 | 368.15 | 339.04 | -168.38 | Upgrade
|
| EPS (Diluted) | 249.05 | 485.58 | 706.00 | 368.00 | 339.00 | -168.38 | Upgrade
|
| EPS Growth | 15.84% | -31.22% | 91.85% | 8.55% | - | - | Upgrade
|
| Free Cash Flow | -7,350 | 645.55 | -3,045 | 3,958 | 7,827 | 6,864 | Upgrade
|
| Free Cash Flow Per Share | -217.35 | 18.74 | -88.40 | 115.91 | 258.09 | 242.37 | Upgrade
|
| Gross Margin | 23.89% | 25.71% | 27.82% | 20.87% | 19.13% | 22.62% | Upgrade
|
| Operating Margin | 8.39% | 12.23% | 16.63% | 10.56% | 3.94% | 5.20% | Upgrade
|
| Profit Margin | 4.86% | 11.46% | 15.37% | 6.50% | 8.10% | -4.37% | Upgrade
|
| Free Cash Flow Margin | -4.24% | 0.44% | -1.92% | 2.05% | 6.17% | 6.29% | Upgrade
|
| EBITDA | 17,297 | 21,548 | 30,591 | 24,466 | 8,051 | 7,375 | Upgrade
|
| EBITDA Margin | 9.97% | 14.77% | 19.33% | 12.66% | 6.34% | 6.76% | Upgrade
|
| D&A For EBITDA | 2,737 | 3,710 | 4,275 | 4,058 | 3,048 | 1,707 | Upgrade
|
| EBIT | 14,559 | 17,838 | 26,316 | 20,408 | 5,003 | 5,667 | Upgrade
|
| EBIT Margin | 8.39% | 12.23% | 16.63% | 10.56% | 3.94% | 5.20% | Upgrade
|
| Effective Tax Rate | 48.78% | 25.60% | 24.76% | 29.80% | 7.91% | - | Upgrade
|
| Advertising Expenses | - | 8 | 5 | 9.09 | 11.1 | 6.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.