Sungchang Autotech Co., Ltd. (KOSDAQ: 080470)
South Korea
· Delayed Price · Currency is KRW 3,540.00
-130.00 (-3.54%)
Dec 20, 2024, 1:49 PM KST
Sungchang Autotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 185,943 | 169,274 | 184,785 | 144,579 | 125,502 | 132,801 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 185,943 | 169,274 | 184,785 | 144,579 | 125,502 | 132,801 | Upgrade
|
| Revenue Growth (YoY) | 9.30% | -8.39% | 27.81% | 15.20% | -5.50% | 1.63% | Upgrade
|
| Cost of Revenue | 163,336 | 147,474 | 161,448 | 126,546 | 111,606 | 117,807 | Upgrade
|
| Gross Profit | 22,606 | 21,801 | 23,336 | 18,033 | 13,896 | 14,994 | Upgrade
|
| Selling, General & Admin | 14,709 | 14,571 | 13,842 | 10,832 | 10,576 | 12,415 | Upgrade
|
| Research & Development | 1,581 | 1,495 | 1,351 | 1,377 | 1,239 | 1,436 | Upgrade
|
| Other Operating Expenses | 260.76 | 274.29 | 213.67 | 224.08 | 148.78 | 135.92 | Upgrade
|
| Operating Expenses | 17,911 | 17,589 | 20,064 | 15,310 | 13,427 | 15,367 | Upgrade
|
| Operating Income | 4,696 | 4,212 | 3,272 | 2,723 | 469.35 | -372.97 | Upgrade
|
| Interest Expense | -1,931 | -1,650 | -936.81 | -626.17 | -838.49 | -920.57 | Upgrade
|
| Interest & Investment Income | 378.59 | 478.4 | 367.01 | 213.4 | 258.87 | 138.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.26 | 510.2 | 856.87 | 2,696 | -1,384 | 616.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,268 | 2,286 | 506.96 | 1,478 | 1,774 | 471.34 | Upgrade
|
| EBT Excluding Unusual Items | 5,373 | 5,836 | 4,066 | 6,485 | 279.73 | -66.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 88.98 | 90.34 | -138.16 | -18.68 | -117.88 | -215.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -444.04 | 129.94 | 1,026 | 36.09 | -82.85 | 114.18 | Upgrade
|
| Asset Writedown | - | - | 144.64 | -875.91 | -633.31 | - | Upgrade
|
| Pretax Income | 5,018 | 6,056 | 5,099 | 5,627 | -554.32 | -168.1 | Upgrade
|
| Income Tax Expense | -1,522 | -337.8 | 2,518 | 1,065 | -343.28 | -27.33 | Upgrade
|
| Earnings From Continuing Operations | 6,540 | 6,394 | 2,582 | 4,561 | -211.03 | -140.76 | Upgrade
|
| Minority Interest in Earnings | -1,356 | -894.14 | -236.66 | -707.21 | 1,041 | -79.78 | Upgrade
|
| Net Income | 5,184 | 5,500 | 2,345 | 3,854 | 830.04 | -220.54 | Upgrade
|
| Net Income to Common | 5,184 | 5,500 | 2,345 | 3,854 | 830.04 | -220.54 | Upgrade
|
| Net Income Growth | 606.22% | 134.56% | -39.16% | 364.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.07% | 0.07% | - | - | - | Upgrade
|
| EPS (Basic) | 710.18 | 753.44 | 321.00 | 527.98 | 113.70 | -30.21 | Upgrade
|
| EPS (Diluted) | 710.18 | 753.44 | 321.00 | 527.98 | 113.70 | -30.21 | Upgrade
|
| EPS Growth | 607.01% | 134.72% | -39.20% | 364.35% | - | - | Upgrade
|
| Free Cash Flow | -1,510 | -18,149 | 2,205 | -449.44 | 4,138 | 549.72 | Upgrade
|
| Free Cash Flow Per Share | -206.79 | -2486.16 | 301.82 | -61.57 | 566.85 | 75.30 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | 60.000 | 50.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | 66.67% | -40.00% | Upgrade
|
| Gross Margin | 12.16% | 12.88% | 12.63% | 12.47% | 11.07% | 11.29% | Upgrade
|
| Operating Margin | 2.53% | 2.49% | 1.77% | 1.88% | 0.37% | -0.28% | Upgrade
|
| Profit Margin | 2.79% | 3.25% | 1.27% | 2.67% | 0.66% | -0.17% | Upgrade
|
| Free Cash Flow Margin | -0.81% | -10.72% | 1.19% | -0.31% | 3.30% | 0.41% | Upgrade
|
| EBITDA | 11,317 | 10,581 | 10,348 | 9,340 | 7,189 | 6,125 | Upgrade
|
| EBITDA Margin | 6.09% | 6.25% | 5.60% | 6.46% | 5.73% | 4.61% | Upgrade
|
| D&A For EBITDA | 6,621 | 6,369 | 7,076 | 6,617 | 6,720 | 6,498 | Upgrade
|
| EBIT | 4,696 | 4,212 | 3,272 | 2,723 | 469.35 | -372.97 | Upgrade
|
| EBIT Margin | 2.53% | 2.49% | 1.77% | 1.88% | 0.37% | -0.28% | Upgrade
|
| Effective Tax Rate | - | - | 49.37% | 18.93% | - | - | Upgrade
|
| Advertising Expenses | - | - | 1.55 | 0.23 | 3.9 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.