Sungchang Autotech Co., Ltd. (KOSDAQ:080470)
South Korea · Delayed Price · Currency is KRW 2,840.00
+15.00 (0.53%)
At close: Sep 10, 2026
Sungchang Autotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 236,663 | 243,522 | 194,360 | 169,274 | 184,785 | 144,579 |
Other Revenue | 0 | - | - | - | -0 | - |
| 236,663 | 243,522 | 194,360 | 169,274 | 184,785 | 144,579 | |
Revenue Growth | 6.18% | 25.29% | 14.82% | -8.39% | 27.81% | 15.20% |
Cost of Revenue | 204,625 | 209,990 | 169,960 | 147,474 | 161,448 | 126,546 |
Gross Profit | 32,038 | 33,532 | 24,401 | 21,801 | 23,336 | 18,033 |
Selling, General & Admin | 18,430 | 17,904 | 15,487 | 14,571 | 13,842 | 10,832 |
Research & Development | 1,747 | 1,639 | 1,562 | 1,495 | 1,351 | 1,377 |
Amortization of Goodwill & Intangibles | 107.98 | 100.06 | 50.31 | 91.69 | 112.03 | 114.51 |
Other Operating Expenses | 204.22 | 274.6 | 248.48 | 274.29 | 213.67 | 224.08 |
Operating Expenses | 24,137 | 21,842 | 18,348 | 17,589 | 20,064 | 15,310 |
Operating Income | 7,901 | 11,690 | 6,052 | 4,212 | 3,272 | 2,723 |
Interest Expense | -1,391 | -1,546 | -1,669 | -1,650 | -936.81 | -626.17 |
Interest & Investment Income | 366.3 | 397.12 | 385.43 | 478.4 | 367.01 | 213.4 |
Currency Exchange Gain (Loss) | 3,754 | -398.9 | 2,618 | 510.2 | 856.87 | 2,696 |
Other Non Operating Income (Expenses) | 2,177 | 2,513 | 1,039 | 2,286 | 506.96 | 1,478 |
EBT Excluding Unusual Items | 12,807 | 12,656 | 8,426 | 5,836 | 4,066 | 6,485 |
Gain (Loss) on Sale of Investments | 452.47 | 175.5 | 39.06 | 90.34 | -138.16 | -18.68 |
Gain (Loss) on Sale of Assets | -25.25 | -5.21 | -80.53 | 129.94 | 1,026 | 36.09 |
Asset Writedown | -18 | -18 | 40.32 | - | 144.64 | -875.91 |
Pretax Income | 13,216 | 12,808 | 8,425 | 6,056 | 5,099 | 5,627 |
Income Tax Expense | 5,669 | 1,813 | 1,296 | -337.8 | 2,518 | 1,065 |
Earnings From Continuing Operations | 7,547 | 10,995 | 7,128 | 6,394 | 2,582 | 4,561 |
Minority Interest in Earnings | -2,567 | -2,502 | -1,670 | -894.14 | -236.66 | -707.21 |
Net Income | 4,980 | 8,493 | 5,459 | 5,500 | 2,345 | 3,854 |
Net Income to Common | 4,980 | 8,493 | 5,459 | 5,500 | 2,345 | 3,854 |
Net Income Growth | -27.62% | 55.58% | -0.75% | 134.56% | -39.16% | 364.35% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.15% | 0.03% | -0.03% | -0.07% | 0.07% | - |
EPS (Basic) | 683.94 | 1163.44 | 748.00 | 753.44 | 321.00 | 527.98 |
EPS (Diluted) | 683.94 | 1163.44 | 748.00 | 753.44 | 321.00 | 527.98 |
EPS Growth | -27.51% | 55.54% | -0.72% | 134.72% | -39.20% | 364.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,614 | 13,397 | 2,236 | -18,149 | 2,205 | -449.44 |
Free Cash Flow Per Share | 359.01 | 1835.27 | 306.39 | -2486.16 | 301.82 | -61.57 |
Dividend Per Share | - | - | - | 50.000 | - | 60.000 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 13.54% | 13.77% | 12.55% | 12.88% | 12.63% | 12.47% |
Operating Margin | 3.34% | 4.80% | 3.11% | 2.49% | 1.77% | 1.88% |
Profit Margin | 2.10% | 3.49% | 2.81% | 3.25% | 1.27% | 2.67% |
Free Cash Flow Margin | 1.10% | 5.50% | 1.15% | -10.72% | 1.19% | -0.31% |
EBITDA | 15,735 | 19,195 | 12,968 | 10,581 | 10,348 | 9,340 |
EBITDA Margin | 6.65% | 7.88% | 6.67% | 6.25% | 5.60% | 6.46% |
D&A For EBITDA | 7,834 | 7,505 | 6,916 | 6,369 | 7,076 | 6,617 |
EBIT | 7,901 | 11,690 | 6,052 | 4,212 | 3,272 | 2,723 |
EBIT Margin | 3.34% | 4.80% | 3.11% | 2.49% | 1.77% | 1.88% |
Effective Tax Rate | 42.89% | 14.16% | 15.39% | - | 49.37% | 18.93% |
Advertising Expenses | - | - | - | - | 1.55 | 0.23 |