KODI CO., LTD (KOSDAQ:080530)
South Korea · Delayed Price · Currency is KRW 2,170.00
-25.00 (-1.14%)
At close: Jul 31, 2026
KODI CO., LTD Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,028 | 57,190 | 46,087 | 42,835 | 37,713 | 42,497 | |
Market Cap Growth | -68.80% | 24.09% | 7.59% | 13.58% | -11.26% | -4.05% |
Enterprise Value | 4,974 | 37,560 | 47,601 | 63,713 | 54,781 | 37,848 |
Last Close Price | 2170.00 | 5165.00 | 5340.00 | 6800.00 | 6700.00 | 7550.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.10 | 10.89 | 76.20 | - | - | - |
PS Ratio | 0.33 | 0.75 | 0.59 | 0.54 | 0.68 | 0.86 |
PB Ratio | 0.40 | 0.98 | 1.15 | 1.68 | 1.56 | 1.16 |
P/TBV Ratio | 0.41 | 0.98 | 1.18 | 1.80 | 2.20 | 1.60 |
P/FCF Ratio | 2.96 | 4.84 | 14.40 | - | - | - |
P/OCF Ratio | 2.64 | 4.47 | 10.97 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.07 | 0.49 | 0.61 | 0.80 | 0.99 | 0.77 |
EV/EBITDA Ratio | 0.72 | 4.80 | 8.28 | 16.65 | - | 31.20 |
EV/EBIT Ratio | 1.80 | 10.09 | 30.84 | - | - | - |
EV/FCF Ratio | 0.61 | 3.18 | 14.87 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.26 | 0.68 | 1.08 | 0.92 | 0.53 |
Debt / EBITDA Ratio | 2.20 | 1.96 | 4.74 | 7.17 | - | 16.08 |
Debt / FCF Ratio | 1.86 | 1.30 | 8.51 | - | - | - |
Net Debt / Equity Ratio | -0.32 | -0.36 | 0.08 | 0.74 | 0.78 | 0.06 |
Net Debt / EBITDA Ratio | -2.77 | -2.70 | 0.52 | 4.95 | -14.68 | 1.70 |
Net Debt / FCF Ratio | -2.35 | -1.79 | 0.94 | -2.65 | -1.46 | -0.24 |
Asset Turnover | 0.88 | 0.97 | 1.13 | 1.28 | 0.86 | 0.70 |
Inventory Turnover | 8.10 | 9.05 | 9.16 | 10.99 | 9.21 | 9.89 |
Quick Ratio | 2.62 | 2.10 | 2.07 | 1.97 | 0.39 | 2.98 |
Current Ratio | 3.03 | 2.43 | 2.60 | 2.84 | 0.61 | 3.90 |
Return on Equity (ROE) | 8.95% | 10.64% | 1.85% | -25.04% | -38.82% | -17.32% |
Return on Assets (ROA) | 2.09% | 2.94% | 1.39% | -0.78% | -5.05% | -1.94% |
Return on Capital Employed (ROCE) | 4.20% | 6.10% | 2.60% | -1.40% | -18.70% | -3.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 19.38% | 9.18% | 1.31% | -14.51% | -34.35% | -17.25% |
FCF Yield | 33.77% | 20.67% | 6.95% | -16.68% | -34.14% | -20.49% |
Buyback Yield / Dilution | 26.89% | -24.70% | -41.24% | -1.44% | -7.09% | -30.33% |