OKins Electronics Co.,Ltd. (KOSDAQ:080580)
South Korea · Delayed Price · Currency is KRW 21,100
+650 (3.18%)
Sep 11, 2026, 3:30 PM KST
OKins Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 109,107 | 94,374 | 66,680 | 56,850 | 64,177 | 59,304 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 109,107 | 94,374 | 66,680 | 56,850 | 64,177 | 59,304 | |
Revenue Growth | 34.71% | 41.53% | 17.29% | -11.42% | 8.22% | 31.44% |
Cost of Revenue | 76,821 | 70,510 | 53,084 | 46,177 | 51,482 | 47,648 |
Gross Profit | 32,285 | 23,864 | 13,595 | 10,673 | 12,694 | 11,655 |
Selling, General & Admin | 12,167 | 10,673 | 9,413 | 8,763 | 8,196 | 7,560 |
Research & Development | 735.93 | 1,003 | 1,190 | 532.56 | 499.91 | 356.67 |
Amortization of Goodwill & Intangibles | 223.37 | 230.35 | 236.49 | 871.34 | 742.88 | 500.99 |
Other Operating Expenses | 317.67 | 288.69 | 242.75 | 245.38 | 244.4 | 254.8 |
Operating Expenses | 14,039 | 12,777 | 11,788 | 10,936 | 10,107 | 9,076 |
Operating Income | 18,246 | 11,086 | 1,807 | -262.69 | 2,588 | 2,580 |
Interest Expense | -1,655 | -2,722 | -3,407 | -2,911 | -2,134 | -1,245 |
Interest & Investment Income | 307.87 | 308.22 | 323.86 | 456.77 | 223.53 | 128.04 |
Earnings From Equity Investments | 558.95 | 161.16 | 40.01 | -25.55 | 604.47 | -15.19 |
Currency Exchange Gain (Loss) | 1,623 | 176.82 | 694.33 | 48.09 | -133.91 | 183.64 |
Other Non Operating Income (Expenses) | -2,470 | -977.01 | -4,182 | 2,869 | 17.97 | 24.78 |
EBT Excluding Unusual Items | 16,611 | 8,034 | -4,724 | 174.24 | 1,166 | 1,655 |
Gain (Loss) on Sale of Investments | 410.94 | -203.39 | 341.26 | 34.11 | 25.42 | 18.26 |
Gain (Loss) on Sale of Assets | -45.82 | 17.86 | 17.09 | 39.98 | -37.53 | 12.34 |
Asset Writedown | -392.84 | -392.84 | - | - | -12.28 | - |
Other Unusual Items | - | - | - | 96.25 | - | - |
Pretax Income | 16,584 | 7,456 | -4,365 | 344.59 | 1,141 | 1,686 |
Income Tax Expense | -160.23 | -334.84 | 1,043 | -658.44 | -1,867 | - |
Earnings From Continuing Operations | 16,744 | 7,790 | -5,408 | 1,003 | 3,008 | 1,686 |
Minority Interest in Earnings | -190.93 | -46.98 | -10.09 | 20.91 | -156.11 | 224.31 |
Net Income | 16,553 | 7,744 | -5,418 | 1,024 | 2,852 | 1,910 |
Net Income to Common | 16,553 | 7,744 | -5,418 | 1,024 | 2,852 | 1,910 |
Net Income Growth | - | - | - | -64.10% | 49.31% | 361.75% |
Shares Outstanding (Basic) | 20 | 18 | 17 | 17 | 18 | 18 |
Shares Outstanding (Diluted) | 20 | 18 | 17 | 17 | 18 | 18 |
Shares Change | 14.74% | 6.15% | -0.79% | -1.63% | -0.29% | 17.75% |
EPS (Basic) | 831.89 | 424.06 | -314.95 | 59.05 | 161.82 | 108.06 |
EPS (Diluted) | 831.84 | 424.00 | -315.00 | 59.00 | 161.82 | 108.00 |
EPS Growth | - | - | - | -63.54% | 49.83% | 291.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,631 | 5,288 | -2,837 | -2,566 | -4,367 | 2,361 |
Free Cash Flow Per Share | -182.50 | 289.60 | -164.92 | -147.99 | -247.72 | 133.54 |
Gross Margin | 29.59% | 25.29% | 20.39% | 18.77% | 19.78% | 19.65% |
Operating Margin | 16.72% | 11.75% | 2.71% | -0.46% | 4.03% | 4.35% |
Profit Margin | 15.17% | 8.21% | -8.13% | 1.80% | 4.45% | 3.22% |
Free Cash Flow Margin | -3.33% | 5.60% | -4.25% | -4.51% | -6.80% | 3.98% |
EBITDA | 28,922 | 21,687 | 11,697 | 8,422 | 10,439 | 9,439 |
EBITDA Margin | 26.51% | 22.98% | 17.54% | 14.82% | 16.27% | 15.92% |
D&A For EBITDA | 10,676 | 10,600 | 9,890 | 8,685 | 7,851 | 6,860 |
EBIT | 18,246 | 11,086 | 1,807 | -262.69 | 2,588 | 2,580 |
EBIT Margin | 16.72% | 11.75% | 2.71% | -0.46% | 4.03% | 4.35% |
Advertising Expenses | - | 180.68 | 166.24 | 156.93 | 67.73 | 48.54 |