GemVax&KAEL Co.,Ltd. (KOSDAQ:082270)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,240
+330 (2.56%)
Jun 12, 2026, 3:30 PM KST

GemVax&KAEL Statistics

Total Valuation

GemVax&KAEL has a market cap or net worth of KRW 581.96 billion. The enterprise value is 611.90 billion.

Market Cap581.96B
Enterprise Value 611.90B

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

GemVax&KAEL has 43.95 million shares outstanding. The number of shares has increased by 5.56% in one year.

Current Share Class 43.95M
Shares Outstanding 43.95M
Shares Change (YoY) +5.56%
Shares Change (QoQ) +1.04%
Owned by Insiders (%) 1.13%
Owned by Institutions (%) 4.36%
Float 32.49M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 6.66
PB Ratio 7.21
P/TBV Ratio 7.52
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 7.00
EV / EBITDA 136.22
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.73.

Current Ratio 1.18
Quick Ratio 0.82
Debt / Equity 0.73
Debt / EBITDA 5.73
Debt / FCF -32.30
Interest Coverage 0.94

Financial Efficiency

Return on equity (ROE) is -6.43% and return on invested capital (ROIC) is 2.93%.

Return on Equity (ROE) -6.43%
Return on Assets (ROA) 2.22%
Return on Invested Capital (ROIC) 2.93%
Return on Capital Employed (ROCE) 4.63%
Weighted Average Cost of Capital (WACC) 8.42%
Revenue Per Employee 480.30M
Profits Per Employee -21.67M
Employee Count 182
Asset Turnover 0.52
Inventory Turnover 5.42

Taxes

In the past 12 months, GemVax&KAEL has paid 439.57 million in taxes.

Income Tax 439.57M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -77.75% in the last 52 weeks. The beta is 0.75, so GemVax&KAEL's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change -77.75%
50-Day Moving Average 21,510.00
200-Day Moving Average 35,645.50
Relative Strength Index (RSI) 27.02
Average Volume (20 Days) 315,337

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GemVax&KAEL had revenue of KRW 87.41 billion and -3.94 billion in losses. Loss per share was -94.10.

Revenue87.41B
Gross Profit 35.77B
Operating Income 5.98B
Pretax Income -3.51B
Net Income -3.94B
EBITDA 10.22B
EBIT 5.98B
Loss Per Share -94.10
Full Income Statement

Balance Sheet

The company has 28.66 billion in cash and 58.59 billion in debt, with a net cash position of -29.94 billion or -681.04 per share.

Cash & Cash Equivalents 28.66B
Total Debt 58.59B
Net Cash -29.94B
Net Cash Per Share -681.04
Equity (Book Value) 80.73B
Book Value Per Share 1,894.97
Working Capital 8.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -639.57 million and capital expenditures -1.17 billion, giving a free cash flow of -1.81 billion.

Operating Cash Flow -639.57M
Capital Expenditures -1.17B
Depreciation & Amortization 4.23B
Net Borrowing 15.12B
Free Cash Flow -1.81B
FCF Per Share -41.26
Full Cash Flow Statement

Margins

Gross margin is 40.92%, with operating and profit margins of 6.85% and -4.51%.

Gross Margin 40.92%
Operating Margin 6.85%
Pretax Margin -4.01%
Profit Margin -4.51%
EBITDA Margin 11.69%
EBIT Margin 6.85%
FCF Margin n/a

Dividends & Yields

GemVax&KAEL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.56%
Shareholder Yield -5.56%
Earnings Yield -0.68%
FCF Yield -0.31%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GemVax&KAEL has an Altman Z-Score of 11.46 and a Piotroski F-Score of 6.

Altman Z-Score 11.46
Piotroski F-Score 6