GemVax&KAEL Co.,Ltd. (KOSDAQ:082270)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,450
+870 (8.22%)
Aug 28, 2026, 3:30 PM KST

GemVax&KAEL Statistics

Total Valuation

GemVax&KAEL has a market cap or net worth of KRW 503.28 billion. The enterprise value is 544.43 billion.

Market Cap503.28B
Enterprise Value 544.43B

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

GemVax&KAEL has 43.95 million shares outstanding. The number of shares has increased by 5.85% in one year.

Current Share Class 43.95M
Shares Outstanding 43.95M
Shares Change (YoY) +5.85%
Shares Change (QoQ) +2.17%
Owned by Insiders (%) 1.06%
Owned by Institutions (%) 5.29%
Float 32.52M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 5.91
PB Ratio 6.81
P/TBV Ratio 7.12
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 6.40
EV / EBITDA 69.07
EV / EBIT 145.81
EV / FCF n/a

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 1.03.

Current Ratio 1.08
Quick Ratio 0.76
Debt / Equity 1.03
Debt / EBITDA 5.95
Debt / FCF -28.87
Interest Coverage 1.35

Financial Efficiency

Return on equity (ROE) is -21.30% and return on invested capital (ROIC) is 4.12%.

Return on Equity (ROE) -21.30%
Return on Assets (ROA) 3.34%
Return on Invested Capital (ROIC) 4.12%
Return on Capital Employed (ROCE) 8.42%
Weighted Average Cost of Capital (WACC) 8.47%
Revenue Per Employee 467.60M
Profits Per Employee -67.18M
Employee Count 182
Asset Turnover 0.52
Inventory Turnover 5.33

Taxes

Income Tax -168.36M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -77.59% in the last 52 weeks. The beta is 0.82, so GemVax&KAEL's price volatility has been lower than the market average.

Beta (5Y) 0.82
52-Week Price Change -77.59%
50-Day Moving Average 11,177.40
200-Day Moving Average 25,517.90
Relative Strength Index (RSI) 52.43
Average Volume (20 Days) 195,297

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GemVax&KAEL had revenue of KRW 85.10 billion and -12.23 billion in losses. Loss per share was -285.82.

Revenue85.10B
Gross Profit 36.06B
Operating Income 8.70B
Pretax Income -12.40B
Net Income -12.23B
EBITDA 12.85B
EBIT 8.70B
Loss Per Share -285.82
Full Income Statement

Balance Sheet

The company has 35.34 billion in cash and 76.48 billion in debt, with a net cash position of -41.15 billion or -936.12 per share.

Cash & Cash Equivalents 35.34B
Total Debt 76.48B
Net Cash -41.15B
Net Cash Per Share -936.12
Equity (Book Value) 73.92B
Book Value Per Share 1,678.38
Working Capital 4.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -919.41 million and capital expenditures -1.73 billion, giving a free cash flow of -2.65 billion.

Operating Cash Flow -919.41M
Capital Expenditures -1.73B
Depreciation & Amortization 4.23B
Net Borrowing 15.12B
Free Cash Flow -2.65B
FCF Per Share -60.26
Full Cash Flow Statement

Margins

Gross margin is 42.37%, with operating and profit margins of 10.23% and -14.37%.

Gross Margin 42.37%
Operating Margin 10.23%
Pretax Margin -14.56%
Profit Margin -14.37%
EBITDA Margin 15.10%
EBIT Margin 10.23%
FCF Margin n/a

Dividends & Yields

GemVax&KAEL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.85%
Shareholder Yield -5.85%
Earnings Yield -2.43%
FCF Yield -0.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GemVax&KAEL has an Altman Z-Score of 10.57 and a Piotroski F-Score of 6.

Altman Z-Score 10.57
Piotroski F-Score 6