GemVax&KAEL Co.,Ltd. (KOSDAQ:082270)
South Korea · Delayed Price · Currency is KRW 10,590
+220 (2.12%)
Sep 4, 2026, 9:30 AM KST
GemVax&KAEL Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 455,813 | 1,228,618 | 587,263 | 523,463 | 465,482 | 694,507 | |
Market Cap Growth | -74.86% | 109.21% | 12.19% | 12.46% | -32.98% | -26.38% |
Enterprise Value | 496,960 | 1,279,297 | 612,303 | 514,356 | 454,070 | 675,698 |
Last Close Price | 10370.00 | 29000.00 | 14800.00 | 13280.00 | 11850.00 | 17500.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 57.60 |
PS Ratio | 5.36 | 15.07 | 9.37 | 7.25 | 6.14 | 11.50 |
PB Ratio | 6.17 | 21.47 | 20.25 | 4.85 | 3.47 | 4.51 |
P/TBV Ratio | 6.45 | 22.81 | 22.83 | 5.08 | 3.54 | 4.59 |
P/FCF Ratio | - | 11038.79 | - | - | - | - |
P/OCF Ratio | - | 1108.37 | - | 146.81 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.84 | 15.69 | 9.77 | 7.12 | 5.99 | 11.19 |
EV/EBITDA Ratio | 63.05 | 157.91 | - | - | - | - |
EV/EBIT Ratio | 133.10 | 337.32 | - | - | - | - |
EV/FCF Ratio | - | 11494.13 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.03 | 1.06 | 2.55 | 0.14 | 0.06 | 0.05 |
Debt / EBITDA Ratio | 5.95 | 7.52 | - | - | - | - |
Debt / FCF Ratio | - | 547.11 | - | - | - | - |
Net Debt / Equity Ratio | 0.56 | 0.67 | 2.30 | -0.06 | -0.26 | -0.18 |
Net Debt / EBITDA Ratio | 3.20 | 4.71 | -1.96 | 1.59 | 39.72 | 201.41 |
Net Debt / FCF Ratio | -15.53 | 342.46 | -2.09 | 1.26 | 2.94 | 2.64 |
Asset Turnover | 0.52 | 0.53 | 0.44 | 0.50 | 0.47 | 0.37 |
Inventory Turnover | 5.33 | 6.51 | 6.93 | 5.25 | 5.90 | 6.45 |
Quick Ratio | 0.76 | 0.45 | 0.25 | 0.99 | 2.97 | 2.63 |
Current Ratio | 1.08 | 0.66 | 0.36 | 1.30 | 3.80 | 3.26 |
Return on Equity (ROE) | -21.30% | -26.29% | -127.30% | -22.43% | -13.60% | 8.34% |
Return on Assets (ROA) | 3.34% | 1.53% | -16.76% | -3.44% | -1.52% | -0.92% |
Return on Capital Employed (ROCE) | 8.40% | 4.10% | -47.60% | -7.20% | -2.90% | -1.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -2.68% | -0.92% | -14.85% | -5.19% | -4.21% | 1.74% |
FCF Yield | -0.58% | 0.01% | -5.42% | -0.94% | -2.59% | -1.49% |
Buyback Yield / Dilution | -6.77% | -4.09% | -0.66% | 0.17% | 8.46% | -9.88% |