VITZROCELL Co.,Ltd. (KOSDAQ:082920)

VITZROCELL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	589,766	473,806	362,165	268,695	305,716	355,396
Market Cap Growth	30.98%	30.83%	34.79%	-12.11%	-13.98%	23.73%
Enterprise Value	445,353	357,663	282,587	216,596	258,645	326,176
Last Close Price	26250.00	21150.00	15914.69	12269.88	13602.75	15473.80
PE Ratio	10.25	9.24	10.05	11.63	17.96	25.15
Forward PE	9.39	10.40	8.19	9.34	12.89	13.35
PS Ratio	2.50	2.25	2.06	1.91	2.70	3.14
PB Ratio	1.89	1.67	1.56	1.45	1.83	2.28
P/TBV Ratio	1.91	1.69	1.59	1.48	1.88	2.34
P/FCF Ratio	12.52	8.51	12.57	12.49	19.75	17.93
P/OCF Ratio	10.34	7.93	9.33	10.14	12.15	14.54
EV/Sales Ratio	1.89	1.70	1.60	1.54	2.28	2.88
EV/EBITDA Ratio	5.97	5.41	5.79	5.48	9.30	11.69
EV/EBIT Ratio	7.11	6.89	7.50	7.51	14.85	17.96
EV/FCF Ratio	9.45	6.42	9.81	10.07	16.71	16.45
Debt / Equity Ratio	0.01	0.00	0.02	0.11	0.11	0.12
Debt / EBITDA Ratio	0.02	0.01	0.09	0.49	0.69	0.65
Debt / FCF Ratio	0.03	0.01	0.15	0.91	1.23	0.91
Asset Turnover	0.74	0.73	0.71	0.64	0.57	0.64
Inventory Turnover	2.87	3.25	2.96	2.65	2.76	3.12
Quick Ratio	5.45	5.48	5.13	1.97	2.37	6.78
Current Ratio	7.92	7.24	7.62	2.96	3.31	9.49
Return on Equity (ROE)	20.03%	19.92%	17.27%	13.11%	10.55%	9.50%
Return on Assets (ROA)	12.28%	11.30%	9.55%	8.13%	5.52%	6.44%
Return on Capital (ROIC)	13.63%	12.49%	10.68%	9.21%	6.05%	7.16%
Return on Capital Employed (ROCE)	20.00%	18.20%	16.10%	15.30%	10.20%	10.20%
Earnings Yield	9.76%	10.82%	9.96%	8.60%	5.57%	3.98%
FCF Yield	7.99%	11.76%	7.96%	8.01%	5.06%	5.58%
Dividend Yield	1.75%	2.17%	1.57%	1.63%	1.10%	0.78%
Payout Ratio	17.96%	10.80%	11.75%	13.83%	15.19%	15.24%
Buyback Yield / Dilution	-1.30%	-1.79%	-3.19%	0.73%	0.77%	-0.37%
Total Shareholder Return	0.46%	0.38%	-1.62%	2.36%	1.87%	0.41%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.