VITZROCELL Co.,Ltd. (KOSDAQ:082920)
South Korea · Delayed Price · Currency is KRW 23,850
+450 (1.92%)
Oct 28, 2026, 3:30 PM KST
VITZROCELL Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,067,244 | 784,611 | 473,806 | 362,165 | 268,695 | 305,716 | |
Market Cap Growth | 64.65% | 65.60% | 30.83% | 34.79% | -12.11% | -13.98% |
Enterprise Value | 918,542 | 640,198 | 357,663 | 282,587 | 216,596 | 258,645 |
Last Close Price | 23400.00 | 17620.00 | 10424.26 | 7843.92 | 6047.49 | 6704.42 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.03 | 13.78 | 9.24 | 10.05 | 11.63 | 17.96 |
Forward PE | 12.35 | 11.94 | 10.40 | 8.19 | 9.34 | 12.89 |
PS Ratio | 3.78 | 3.23 | 2.25 | 2.06 | 1.91 | 2.70 |
PB Ratio | 2.92 | 2.37 | 1.67 | 1.56 | 1.45 | 1.83 |
P/TBV Ratio | 3.11 | 2.54 | 1.69 | 1.59 | 1.48 | 1.88 |
P/FCF Ratio | 16.94 | 15.03 | 8.51 | 12.57 | 12.49 | 19.75 |
P/OCF Ratio | 14.24 | 12.34 | 7.93 | 9.33 | 10.14 | 12.15 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.24 | 2.63 | 1.70 | 1.60 | 1.54 | 2.28 |
EV/EBITDA Ratio | 10.07 | 7.85 | 5.41 | 5.79 | 5.48 | 9.30 |
EV/EBIT Ratio | 11.65 | 9.24 | 6.89 | 7.50 | 7.51 | 14.85 |
EV/FCF Ratio | 14.54 | 12.27 | 6.42 | 9.81 | 10.07 | 16.71 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.01 | 0.00 | 0.02 | 0.11 | 0.11 |
Debt / EBITDA Ratio | 0.20 | 0.04 | 0.01 | 0.09 | 0.49 | 0.69 |
Debt / FCF Ratio | 0.29 | 0.07 | 0.01 | 0.15 | 0.91 | 1.23 |
Net Debt / Equity Ratio | -0.41 | -0.42 | -0.51 | -0.36 | -0.30 | -0.28 |
Net Debt / EBITDA Ratio | -1.67 | -1.68 | -2.17 | -1.70 | -1.39 | -1.68 |
Net Debt / FCF Ratio | -2.41 | -2.63 | -2.58 | -2.88 | -2.56 | -3.01 |
Asset Turnover | 0.73 | 0.71 | 0.73 | 0.71 | 0.64 | 0.57 |
Inventory Turnover | 2.92 | 2.91 | 3.25 | 2.96 | 2.65 | 2.76 |
Quick Ratio | 3.67 | 5.28 | 5.48 | 5.13 | 1.97 | 2.37 |
Current Ratio | 5.16 | 7.30 | 7.24 | 7.62 | 2.96 | 3.31 |
Return on Equity (ROE) | 21.79% | 18.56% | 19.92% | 17.27% | 13.11% | 10.55% |
Return on Assets (ROA) | 12.75% | 12.57% | 11.30% | 9.55% | 8.13% | 5.52% |
Return on Invested Capital (ROIC) | 29.43% | 32.81% | 28.64% | 22.10% | 18.63% | 12.51% |
Return on Capital Employed (ROCE) | 20.90% | 20.60% | 18.20% | 16.10% | 15.30% | 10.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.65% | 7.26% | 10.82% | 9.96% | 8.60% | 5.57% |
FCF Yield | 5.90% | 6.65% | 11.76% | 7.96% | 8.01% | 5.06% |
Dividend Yield | 1.09% | 1.49% | 2.18% | 1.53% | 1.58% | 1.04% |
Payout Ratio | 16.39% | 18.15% | 10.80% | 11.75% | 13.83% | 15.19% |
Buyback Yield / Dilution | -0.22% | -0.81% | -1.79% | -3.19% | 0.73% | 0.77% |
Total Shareholder Return | 0.89% | 0.67% | 0.39% | -1.66% | 2.31% | 1.81% |