KOSDAQ:083450 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,165,826	515,721	297,822	248,295	176,449	331,856
Market Cap Growth	251.77%	73.16%	19.95%	40.72%	-46.83%	118.40%
Enterprise Value	1,067,188	421,932	213,050	172,859	124,437	287,059
Last Close Price	64900.00	28850.00	16331.71	13195.12	9213.29	17442.11
PE Ratio	20.82	11.39	6.56	6.96	3.77	8.79
PS Ratio	2.98	1.49	0.89	0.89	0.56	1.09
PB Ratio	3.72	1.69	1.11	1.07	0.88	2.19
P/TBV Ratio	3.82	1.74	1.16	1.12	0.92	2.32
P/FCF Ratio	39.51	17.89	8.40	9.21	7.04	23.87
P/OCF Ratio	26.31	12.40	5.47	5.23	5.60	12.99
EV/Sales Ratio	2.73	1.22	0.64	0.62	0.40	0.94
EV/EBITDA Ratio	14.55	6.55	3.38	3.74	2.06	5.76
EV/EBIT Ratio	15.71	7.13	3.64	4.06	2.19	6.19
EV/FCF Ratio	36.16	14.63	6.01	6.41	4.97	20.65
Debt / Equity Ratio	0.04	0.04	0.05	0.04	0.03	0.05
Debt / EBITDA Ratio	0.15	0.21	0.21	0.20	0.11	0.14
Debt / FCF Ratio	0.39	0.47	0.38	0.35	0.27	0.52
Net Debt / Equity Ratio	-0.33	-0.36	-0.34	-0.37	-0.32	-0.31
Net Debt / EBITDA Ratio	-1.36	-1.70	-1.46	-1.85	-1.08	-0.93
Net Debt / FCF Ratio	-3.46	-3.79	-2.60	-3.18	-2.60	-3.35
Asset Turnover	1.03	0.96	1.09	1.05	1.37	1.75
Inventory Turnover	4.53	4.73	5.11	4.00	4.67	6.17
Quick Ratio	2.05	2.51	2.68	3.39	2.75	2.00
Current Ratio	2.84	3.29	3.43	4.55	4.14	2.82
Return on Equity (ROE)	19.13%	16.30%	18.12%	17.00%	26.99%	29.40%
Return on Assets (ROA)	11.45%	10.26%	11.91%	10.00%	15.54%	16.66%
Return on Invested Capital (ROIC)	27.58%	25.78%	26.02%	25.76%	37.88%	40.96%
Return on Capital Employed (ROCE)	21.60%	19.00%	21.30%	17.80%	27.30%	29.80%
Earnings Yield	4.71%	8.78%	15.23%	14.37%	26.53%	11.37%
FCF Yield	2.53%	5.59%	11.91%	10.86%	14.20%	4.19%
Payout Ratio	9.75%	11.84%	9.97%	7.57%	5.65%	3.51%
Buyback Yield / Dilution	1.92%	2.59%	-0.77%	-1.03%	-0.21%	2.18%