EMnI Co., Ltd. (KOSDAQ: 083470)
South Korea
· Delayed Price · Currency is KRW 1,415.00
-17.00 (-1.19%)
Dec 20, 2024, 2:15 PM KST
EMnI Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 31,237 | 26,312 | 34,473 | 24,059 | 14,807 | 7,378 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 31,237 | 26,312 | 34,473 | 24,059 | 14,807 | 7,378 | Upgrade
|
| Revenue Growth (YoY) | 23.13% | -23.67% | 43.29% | 62.49% | 100.69% | -60.04% | Upgrade
|
| Cost of Revenue | 26,982 | 22,623 | 29,548 | 21,165 | 12,353 | 6,966 | Upgrade
|
| Gross Profit | 4,256 | 3,688 | 4,925 | 2,894 | 2,453 | 411.46 | Upgrade
|
| Selling, General & Admin | 3,800 | 4,033 | 3,640 | 3,131 | 3,051 | 3,199 | Upgrade
|
| Research & Development | 205.01 | 274.93 | 228.51 | 504.97 | 692.09 | 194.08 | Upgrade
|
| Other Operating Expenses | 13.27 | 19.2 | 4.66 | 32.6 | 63.27 | 46.3 | Upgrade
|
| Operating Expenses | 4,921 | 5,218 | 4,219 | 3,126 | 5,360 | 3,833 | Upgrade
|
| Operating Income | -665.09 | -1,529 | 706.4 | -231.58 | -2,907 | -3,421 | Upgrade
|
| Interest Expense | -620.47 | -113.65 | -401.37 | -882.26 | -547.02 | -526.01 | Upgrade
|
| Interest & Investment Income | 343.3 | 204.08 | 70.77 | 15.09 | 20.94 | 4.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -114.18 | -23.69 | 69.48 | 123.39 | -510.09 | 47.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,180 | 1,184 | -794.05 | 1,091 | 901.19 | 313.36 | Upgrade
|
| EBT Excluding Unusual Items | 123.21 | -278.07 | -348.77 | 115.53 | -3,042 | -3,582 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -19.7 | 253.85 | -353.89 | 58.96 | -413.71 | Upgrade
|
| Asset Writedown | -234.94 | -234.94 | - | -775.74 | -455.78 | -3.64 | Upgrade
|
| Other Unusual Items | 119.57 | 146.05 | - | -0.36 | 19.96 | 33,996 | Upgrade
|
| Pretax Income | 7.84 | -386.67 | -94.92 | -1,014 | -3,419 | 30,009 | Upgrade
|
| Income Tax Expense | - | - | -3.03 | 5.74 | -377.92 | -7.49 | Upgrade
|
| Earnings From Continuing Operations | 7.84 | -386.67 | -91.89 | -1,020 | -3,041 | 30,016 | Upgrade
|
| Earnings From Discontinued Operations | 223.31 | - | -30.54 | -548.19 | - | -2,767 | Upgrade
|
| Net Income to Company | 231.15 | -386.67 | -122.44 | -1,568 | -3,041 | 27,250 | Upgrade
|
| Net Income | 231.15 | -386.67 | -122.44 | -1,568 | -3,041 | 27,250 | Upgrade
|
| Net Income to Common | 231.15 | -386.67 | -122.44 | -1,568 | -3,041 | 27,250 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 18 | 13 | 10 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 18 | 13 | 10 | 12 | Upgrade
|
| Shares Change (YoY) | 1.52% | 19.34% | 38.73% | 25.56% | -13.25% | 5.00% | Upgrade
|
| EPS (Basic) | 10.83 | -18.21 | -6.88 | -122.31 | -297.76 | 2314.78 | Upgrade
|
| EPS (Diluted) | 10.83 | -18.21 | -6.88 | -122.75 | -298.00 | 2314.78 | Upgrade
|
| Free Cash Flow | 144.48 | -4,234 | 1,167 | 2,069 | -5,634 | -3,402 | Upgrade
|
| Free Cash Flow Per Share | 6.77 | -199.44 | 65.62 | 161.35 | -551.72 | -289.01 | Upgrade
|
| Gross Margin | 13.62% | 14.02% | 14.29% | 12.03% | 16.57% | 5.58% | Upgrade
|
| Operating Margin | -2.13% | -5.81% | 2.05% | -0.96% | -19.63% | -46.37% | Upgrade
|
| Profit Margin | 0.74% | -1.47% | -0.36% | -6.52% | -20.54% | 369.35% | Upgrade
|
| Free Cash Flow Margin | 0.46% | -16.09% | 3.39% | 8.60% | -38.05% | -46.12% | Upgrade
|
| EBITDA | 50.33 | -741.23 | 1,465 | 829.55 | -2,199 | -1,391 | Upgrade
|
| EBITDA Margin | 0.16% | -2.82% | 4.25% | 3.45% | -14.85% | -18.85% | Upgrade
|
| D&A For EBITDA | 715.42 | 787.91 | 759.05 | 1,061 | 708.37 | 2,030 | Upgrade
|
| EBIT | -665.09 | -1,529 | 706.4 | -231.58 | -2,907 | -3,421 | Upgrade
|
| EBIT Margin | -2.13% | -5.81% | 2.05% | -0.96% | -19.63% | -46.37% | Upgrade
|
| Advertising Expenses | - | 12.43 | 10 | 3.6 | - | 13.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.