Skip to main content
logo
EMnI Co., Ltd. (KOSDAQ:083470)
South Korea flag South Korea · Delayed Price · Currency is KRW
748.00
+58.00 (8.41%)
At close: Jul 31, 2026

EMnI Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,09418,38029,69926,31234,47324,059
Revenue Growth
-54.98%-38.11%12.87%-23.67%43.29%62.49%
Gross Profit
2,3162,9594,5003,6884,9252,894
Operating Income
-2,718-1,927339.61-1,529706.4-231.58
Net Income
-4,934-4,6171,487-386.67-122.44-1,568
Earnings Per Share
-231.85-216.3570.00-18.21-6.88-122.75
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9473,6498,8578,2988,8416,173
Total Debt
2,104699.983,0981,918733.023,635
Net Cash (Debt)
-156.762,9495,7596,3808,1082,538
Net Cash Growth
--48.79%-9.73%-21.31%219.39%-
Net Cash Per Share
-7.37138.22271.08300.51455.76197.96

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,888-470.13944.56-1,3932,0552,403
Capital Expenditures
-443.36-270.12-1,272-2,841-887.51-333.64
Free Cash Flow
-4,331-740.25-327.85-4,2341,1672,069
Free Cash Flow Growth
-----43.58%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.43%16.10%15.15%14.02%14.29%12.03%
Operating Margin
-19.29%-10.48%1.14%-5.81%2.05%-0.96%
Pretax Margin
-38.42%-26.32%6.12%-1.47%-0.28%-4.22%
Profit Margin
-35.00%-25.12%5.01%-1.47%-0.36%-6.52%
FCF Margin
-30.73%-4.03%-1.10%-16.09%3.39%8.60%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.27---
P/FCF Ratio
----92.585.88
PS Ratio
1.130.931.011.343.140.51