EMnI Co., Ltd. (KOSDAQ:083470)
South Korea · Delayed Price · Currency is KRW 1,064.00
+34.00 (3.30%)
At close: Oct 30, 2026
EMnI Co., Ltd. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,222 | 18,380 | 29,699 | 26,312 | 34,473 | 24,059 |
Revenue Growth | -60.87% | -38.11% | 12.87% | -23.67% | 43.29% | 62.49% |
Gross Profit Gross Profit Growth | 2,039 | 2,959 | 4,500 | 3,688 | 4,925 | 2,894 |
Operating Income Operating Income Growth | -3,209 | -1,927 | 339.61 | -1,529 | 706.4 | -231.58 |
Net Income Net Income Growth | -5,662 | -4,617 | 1,487 | -386.67 | -122.44 | -1,568 |
Earnings Per Share EPS Growth | -265.32 | -216.35 | 69.49 | -18.21 | -6.88 | -122.75 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 7,988 | 17,762 | 29,119 | 23,913 | 30,183 | 18,560 |
China China Growth | - | - | 8.49 | 1,810 | 3,648 | 5,029 |
United States United States Growth | 535.12 | 558.32 | 567.57 | 588.91 | 621.33 | 399.24 |
India India Growth | - | 36.28 | - | - | - | - |
Germany Germany Growth | - | 23.19 | 4.17 | - | - | 49.19 |
Total Total Growth | 12,222 | 18,380 | 29,699 | 26,312 | 34,473 | 24,059 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,183 | 3,649 | 8,857 | 8,298 | 8,841 | 6,173 |
Total Debt Total Debt Growth | 1,511 | 699.98 | 3,098 | 1,918 | 733.02 | 3,635 |
Net Cash (Debt) Net Cash Growth | 671.3 | 2,949 | 5,759 | 6,380 | 8,108 | 2,538 |
Net Cash Growth | -89.31% | -48.79% | -9.73% | -21.31% | 219.39% | - |
Net Cash Per Share Net Cash Per Share Growth | 31.46 | 138.22 | 269.89 | 300.51 | 455.76 | 197.96 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -3,981 | -470.13 | 944.56 | -1,393 | 2,055 | 2,403 |
Capital Expenditures CapEx Growth | -567.77 | -270.12 | -1,272 | -2,841 | -887.51 | -333.64 |
Free Cash Flow Free Cash Flow Growth | -4,548 | -740.25 | -327.85 | -4,234 | 1,167 | 2,069 |
Free Cash Flow Growth | - | - | - | - | -43.58% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.68% | 16.10% | 15.15% | 14.02% | 14.29% | 12.03% |
Operating Margin | -26.25% | -10.48% | 1.14% | -5.81% | 2.05% | -0.96% |
Pretax Margin | -50.59% | -26.32% | 6.12% | -1.47% | -0.28% | -4.22% |
Profit Margin | -46.32% | -25.12% | 5.01% | -1.47% | -0.36% | -6.52% |
FCF Margin | -37.21% | -4.03% | -1.10% | -16.09% | 3.39% | 8.60% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 20.27 | - | - | - |
P/FCF Ratio | - | - | - | - | 92.58 | 5.88 |
PS Ratio | 1.86 | 0.93 | 1.01 | 1.34 | 3.14 | 0.51 |