Skip to main content
logo
EMnI Co., Ltd. (KOSDAQ:083470)
South Korea flag South Korea · Delayed Price · Currency is KRW
890.00
-21.00 (-2.31%)
At close: Oct 2, 2026

EMnI Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,22218,38029,69926,31234,47324,059
Revenue Growth
-60.87%-38.11%12.87%-23.67%43.29%62.49%
Gross Profit
2,0392,9594,5003,6884,9252,894
Operating Income
-3,209-1,927339.61-1,529706.4-231.58
Net Income
-5,662-4,6171,487-386.67-122.44-1,568
Earnings Per Share
-265.92-216.3570.00-18.21-6.88-122.75
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1833,6498,8578,2988,8416,173
Total Debt
1,511699.983,0981,918733.023,635
Net Cash (Debt)
671.32,9495,7596,3808,1082,538
Net Cash Growth
-89.31%-48.79%-9.73%-21.31%219.39%-
Net Cash Per Share
31.53138.22271.08300.51455.76197.96

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,981-470.13944.56-1,3932,0552,403
Capital Expenditures
-567.77-270.12-1,272-2,841-887.51-333.64
Free Cash Flow
-4,548-740.25-327.85-4,2341,1672,069
Free Cash Flow Growth
-----43.58%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.68%16.10%15.15%14.02%14.29%12.03%
Operating Margin
-26.25%-10.48%1.14%-5.81%2.05%-0.96%
Pretax Margin
-50.59%-26.32%6.12%-1.47%-0.28%-4.22%
Profit Margin
-46.32%-25.12%5.01%-1.47%-0.36%-6.52%
FCF Margin
-37.21%-4.03%-1.10%-16.09%3.39%8.60%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.27---
P/FCF Ratio
----92.585.88
PS Ratio
1.550.931.011.343.140.51