FNS TECH. Co., Ltd (KOSDAQ:083500)
South Korea · Delayed Price · Currency is KRW 15,890
-70 (-0.44%)
At close: Feb 13, 2026
FNS TECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 97,549 | 88,482 | 38,884 | 67,642 | 66,086 | 91,910 | |
Revenue Growth (YoY) | 56.75% | 127.55% | -42.52% | 2.35% | -28.10% | 169.56% |
Cost of Revenue | 77,233 | 73,628 | 31,411 | 56,043 | 54,797 | 71,298 |
Gross Profit | 20,316 | 14,854 | 7,473 | 11,599 | 11,288 | 20,612 |
Selling, General & Admin | 5,051 | 5,128 | 5,303 | 5,334 | 4,860 | 3,979 |
Research & Development | 975.23 | 1,157 | 787.41 | 1,941 | 1,978 | 976.57 |
Amortization of Goodwill & Intangibles | 96.53 | 19.64 | 12.8 | 18.02 | 24.86 | 15.36 |
Other Operating Expenses | 125.67 | 155.39 | 111.46 | 133.94 | 108.94 | 184.31 |
Operating Expenses | 6,549 | 6,049 | 5,191 | 5,806 | 8,884 | 9,692 |
Operating Income | 13,767 | 8,805 | 2,282 | 5,793 | 2,404 | 10,920 |
Interest Expense | -1,334 | -1,003 | -897.01 | -850.1 | -469.61 | -628.19 |
Interest & Investment Income | 948.67 | 585.76 | 430.01 | 240.28 | 61.74 | 249.25 |
Earnings From Equity Investments | -320.23 | 4,470 | - | - | - | - |
Currency Exchange Gain (Loss) | 778.24 | 847.49 | 56.84 | 540.84 | 635.28 | -365.38 |
Other Non Operating Income (Expenses) | 472.1 | 500.12 | 282.51 | 82.42 | 67.02 | 116.24 |
EBT Excluding Unusual Items | 14,312 | 14,206 | 2,154 | 5,807 | 2,699 | 10,292 |
Impairment of Goodwill | - | - | - | - | -1,307 | - |
Gain (Loss) on Sale of Investments | 6.52 | -17.78 | -30.17 | -35.08 | -33.01 | -65.1 |
Gain (Loss) on Sale of Assets | -260.38 | 491.09 | -6.37 | 22.63 | 13.86 | 23.77 |
Asset Writedown | - | 133 | - | -182.85 | - | 53.33 |
Other Unusual Items | - | - | -396.06 | - | - | - |
Pretax Income | 14,058 | 14,813 | 1,722 | 5,611 | 1,373 | 10,304 |
Income Tax Expense | 347.69 | 244.74 | 282.73 | 1,562 | 441.82 | 2,089 |
Earnings From Continuing Operations | 13,710 | 14,568 | 1,439 | 4,050 | 930.88 | 8,214 |
Minority Interest in Earnings | -452.27 | -573.57 | 318.15 | 752.35 | 621.89 | -28.87 |
Net Income | 13,258 | 13,994 | 1,757 | 4,802 | 1,553 | 8,186 |
Net Income to Common | 13,258 | 13,994 | 1,757 | 4,802 | 1,553 | 8,186 |
Net Income Growth | 31.63% | 696.38% | -63.41% | 209.25% | -81.03% | 467.46% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 5.58% | 4.24% | -1.00% | 0.21% | -1.46% | 13.90% |
EPS (Basic) | 1705.84 | 1754.94 | 222.20 | 602.62 | 194.05 | 1061.99 |
EPS (Diluted) | 1666.63 | 1733.48 | 221.00 | 599.00 | 194.00 | 1030.26 |
EPS Growth | 32.98% | 684.38% | -63.10% | 208.76% | -81.17% | 410.03% |
Free Cash Flow | 4,881 | 528.35 | 8,690 | 13,163 | -26,498 | 18,375 |
Free Cash Flow Per Share | 575.54 | 63.85 | 1094.65 | 1641.47 | -3311.34 | 2262.80 |
Dividend Per Share | 200.000 | 200.000 | - | - | - | - |
Gross Margin | 20.83% | 16.79% | 19.22% | 17.15% | 17.08% | 22.43% |
Operating Margin | 14.11% | 9.95% | 5.87% | 8.56% | 3.64% | 11.88% |
Profit Margin | 13.59% | 15.82% | 4.52% | 7.10% | 2.35% | 8.91% |
Free Cash Flow Margin | 5.00% | 0.60% | 22.35% | 19.46% | -40.10% | 19.99% |
EBITDA | 17,377 | 11,746 | 5,463 | 8,866 | 4,562 | 12,596 |
EBITDA Margin | 17.81% | 13.28% | 14.05% | 13.11% | 6.90% | 13.71% |
D&A For EBITDA | 3,610 | 2,940 | 3,181 | 3,072 | 2,157 | 1,677 |
EBIT | 13,767 | 8,805 | 2,282 | 5,793 | 2,404 | 10,920 |
EBIT Margin | 14.11% | 9.95% | 5.87% | 8.56% | 3.64% | 11.88% |
Effective Tax Rate | 2.47% | 1.65% | 16.42% | 27.83% | 32.19% | 20.28% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.