FNS TECH. Co., Ltd (KOSDAQ:083500)
South Korea
· Delayed Price · Currency is KRW 8,920.00
-320.00 (-3.46%)
At close: May 30, 2025, 3:30 PM KST
FNS TECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 95,902 | 88,482 | 38,884 | 67,642 | 66,086 | 91,910 | Upgrade
|
| Revenue Growth (YoY) | 140.48% | 127.55% | -42.52% | 2.35% | -28.10% | 169.56% | Upgrade
|
| Cost of Revenue | 79,579 | 73,628 | 31,411 | 56,043 | 54,797 | 71,298 | Upgrade
|
| Gross Profit | 16,323 | 14,854 | 7,473 | 11,599 | 11,288 | 20,612 | Upgrade
|
| Selling, General & Admin | 4,880 | 5,128 | 5,303 | 5,334 | 4,860 | 3,979 | Upgrade
|
| Research & Development | 1,120 | 1,157 | 787.41 | 1,941 | 1,978 | 976.57 | Upgrade
|
| Other Operating Expenses | 163.41 | 155.39 | 111.46 | 133.94 | 108.94 | 184.31 | Upgrade
|
| Operating Expenses | 6,009 | 6,049 | 5,191 | 5,806 | 8,884 | 9,692 | Upgrade
|
| Operating Income | 10,314 | 8,805 | 2,282 | 5,793 | 2,404 | 10,920 | Upgrade
|
| Interest Expense | -1,165 | -1,003 | -897.01 | -850.1 | -469.61 | -628.19 | Upgrade
|
| Interest & Investment Income | 732.82 | 585.76 | 430.01 | 240.28 | 61.74 | 249.25 | Upgrade
|
| Earnings From Equity Investments | 4,470 | 4,470 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 711.35 | 847.49 | 56.84 | 540.84 | 635.28 | -365.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 450.8 | 500.12 | 282.51 | 82.42 | 67.02 | 116.24 | Upgrade
|
| EBT Excluding Unusual Items | 15,515 | 14,206 | 2,154 | 5,807 | 2,699 | 10,292 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,307 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.07 | -17.78 | -30.17 | -35.08 | -33.01 | -65.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 503.49 | 491.09 | -6.37 | 22.63 | 13.86 | 23.77 | Upgrade
|
| Asset Writedown | 133 | 133 | - | -182.85 | - | 53.33 | Upgrade
|
| Other Unusual Items | - | - | -396.06 | - | - | - | Upgrade
|
| Pretax Income | 16,130 | 14,813 | 1,722 | 5,611 | 1,373 | 10,304 | Upgrade
|
| Income Tax Expense | 160.11 | 244.74 | 282.73 | 1,562 | 441.82 | 2,089 | Upgrade
|
| Earnings From Continuing Operations | 15,970 | 14,568 | 1,439 | 4,050 | 930.88 | 8,214 | Upgrade
|
| Minority Interest in Earnings | -468.47 | -573.57 | 318.15 | 752.35 | 621.89 | -28.87 | Upgrade
|
| Net Income | 15,502 | 13,994 | 1,757 | 4,802 | 1,553 | 8,186 | Upgrade
|
| Net Income to Common | 15,502 | 13,994 | 1,757 | 4,802 | 1,553 | 8,186 | Upgrade
|
| Net Income Growth | 368.86% | 696.38% | -63.41% | 209.25% | -81.03% | 467.46% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 3.27% | 4.24% | -1.00% | 0.21% | -1.46% | 13.90% | Upgrade
|
| EPS (Basic) | 1959.10 | 1754.94 | 222.20 | 602.62 | 194.05 | 1061.99 | Upgrade
|
| EPS (Diluted) | 1929.99 | 1733.48 | 221.00 | 599.00 | 194.00 | 1030.26 | Upgrade
|
| EPS Growth | 364.59% | 684.38% | -63.10% | 208.76% | -81.17% | 410.03% | Upgrade
|
| Free Cash Flow | -4,405 | 528.35 | 8,690 | 13,163 | -26,498 | 18,375 | Upgrade
|
| Free Cash Flow Per Share | -536.36 | 63.85 | 1094.65 | 1641.47 | -3311.34 | 2262.80 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.02% | 16.79% | 19.22% | 17.15% | 17.08% | 22.43% | Upgrade
|
| Operating Margin | 10.76% | 9.95% | 5.87% | 8.56% | 3.64% | 11.88% | Upgrade
|
| Profit Margin | 16.16% | 15.82% | 4.52% | 7.10% | 2.35% | 8.91% | Upgrade
|
| Free Cash Flow Margin | -4.59% | 0.60% | 22.35% | 19.46% | -40.10% | 19.99% | Upgrade
|
| EBITDA | 13,270 | 11,746 | 5,463 | 8,866 | 4,562 | 12,596 | Upgrade
|
| EBITDA Margin | 13.84% | 13.28% | 14.05% | 13.11% | 6.90% | 13.71% | Upgrade
|
| D&A For EBITDA | 2,956 | 2,940 | 3,181 | 3,072 | 2,157 | 1,677 | Upgrade
|
| EBIT | 10,314 | 8,805 | 2,282 | 5,793 | 2,404 | 10,920 | Upgrade
|
| EBIT Margin | 10.76% | 9.95% | 5.87% | 8.56% | 3.64% | 11.88% | Upgrade
|
| Effective Tax Rate | 0.99% | 1.65% | 16.42% | 27.83% | 32.19% | 20.28% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.