FNS TECH. Co., Ltd (KOSDAQ: 083500)
South Korea
· Delayed Price · Currency is KRW 8,110.00
-70.00 (-0.86%)
Dec 19, 2024, 9:00 AM KST
FNS TECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 62,231 | 38,884 | 67,642 | 66,086 | 91,910 | 34,096 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 62,231 | 38,884 | 67,642 | 66,086 | 91,910 | 34,096 | Upgrade
|
| Revenue Growth (YoY) | 59.40% | -42.52% | 2.35% | -28.10% | 169.56% | 36.85% | Upgrade
|
| Cost of Revenue | 50,519 | 31,411 | 56,043 | 54,797 | 71,298 | 27,356 | Upgrade
|
| Gross Profit | 11,712 | 7,473 | 11,599 | 11,288 | 20,612 | 6,740 | Upgrade
|
| Selling, General & Admin | 5,189 | 5,303 | 5,334 | 4,860 | 3,979 | 2,833 | Upgrade
|
| Research & Development | 1,056 | 787.41 | 1,941 | 1,978 | 976.57 | 1,168 | Upgrade
|
| Other Operating Expenses | 111.46 | 111.46 | 133.94 | 108.94 | 184.31 | 17.69 | Upgrade
|
| Operating Expenses | 5,682 | 5,191 | 5,806 | 8,884 | 9,692 | 4,581 | Upgrade
|
| Operating Income | 6,030 | 2,282 | 5,793 | 2,404 | 10,920 | 2,159 | Upgrade
|
| Interest Expense | -838.63 | -897.01 | -850.1 | -469.61 | -628.19 | -890.73 | Upgrade
|
| Interest & Investment Income | 497.92 | 430.01 | 240.28 | 61.74 | 249.25 | 181.76 | Upgrade
|
| Earnings From Equity Investments | 4,791 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -238.52 | 56.84 | 540.84 | 635.28 | -365.38 | 344.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 426.09 | 282.51 | 82.42 | 67.02 | 116.24 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 10,667 | 2,154 | 5,807 | 2,699 | 10,292 | 1,791 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,307 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.35 | -30.17 | -35.08 | -33.01 | -65.1 | -76.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 801.8 | -6.37 | 22.63 | 13.86 | 23.77 | - | Upgrade
|
| Asset Writedown | 133 | - | -182.85 | - | 53.33 | - | Upgrade
|
| Other Unusual Items | -381.6 | -396.06 | - | - | - | - | Upgrade
|
| Pretax Income | 11,206 | 1,722 | 5,611 | 1,373 | 10,304 | 1,715 | Upgrade
|
| Income Tax Expense | 608.75 | 282.73 | 1,562 | 441.82 | 2,089 | 272.79 | Upgrade
|
| Earnings From Continuing Operations | 10,597 | 1,439 | 4,050 | 930.88 | 8,214 | 1,443 | Upgrade
|
| Minority Interest in Earnings | -525.38 | 318.15 | 752.35 | 621.89 | -28.87 | - | Upgrade
|
| Net Income | 10,072 | 1,757 | 4,802 | 1,553 | 8,186 | 1,443 | Upgrade
|
| Net Income to Common | 10,072 | 1,757 | 4,802 | 1,553 | 8,186 | 1,443 | Upgrade
|
| Net Income Growth | - | -63.41% | 209.25% | -81.03% | 467.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 3.15% | -1.00% | 0.21% | -1.46% | 13.90% | - | Upgrade
|
| EPS (Basic) | 1263.53 | 222.20 | 602.62 | 194.05 | 1061.99 | 202.33 | Upgrade
|
| EPS (Diluted) | 1256.09 | 221.00 | 599.00 | 194.00 | 1030.26 | 202.00 | Upgrade
|
| EPS Growth | - | -63.11% | 208.76% | -81.17% | 410.03% | - | Upgrade
|
| Free Cash Flow | -1,967 | 8,690 | 13,163 | -26,498 | 18,375 | 2,755 | Upgrade
|
| Free Cash Flow Per Share | -241.10 | 1094.65 | 1641.47 | -3311.34 | 2262.80 | 386.45 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade
|
| Gross Margin | 18.82% | 19.22% | 17.15% | 17.08% | 22.43% | 19.77% | Upgrade
|
| Operating Margin | 9.69% | 5.87% | 8.56% | 3.64% | 11.88% | 6.33% | Upgrade
|
| Profit Margin | 16.18% | 4.52% | 7.10% | 2.35% | 8.91% | 4.23% | Upgrade
|
| Free Cash Flow Margin | -3.16% | 22.35% | 19.46% | -40.10% | 19.99% | 8.08% | Upgrade
|
| EBITDA | 8,893 | 5,463 | 8,866 | 4,562 | 12,596 | 3,655 | Upgrade
|
| EBITDA Margin | 14.29% | 14.05% | 13.11% | 6.90% | 13.71% | 10.72% | Upgrade
|
| D&A For EBITDA | 2,863 | 3,181 | 3,072 | 2,157 | 1,677 | 1,496 | Upgrade
|
| EBIT | 6,030 | 2,282 | 5,793 | 2,404 | 10,920 | 2,159 | Upgrade
|
| EBIT Margin | 9.69% | 5.87% | 8.56% | 3.64% | 11.88% | 6.33% | Upgrade
|
| Effective Tax Rate | 5.43% | 16.42% | 27.83% | 32.19% | 20.28% | 15.90% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.