FNS TECH. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153,446	111,801	64,107	89,602	54,884	103,227
Market Cap Growth	87.36%	74.40%	-28.45%	63.26%	-46.83%	4.23%
Enterprise Value	147,750	107,774	48,188	84,908	59,281	114,515
Last Close Price	19860.00	14470.00	7828.91	10782.51	6557.63	12023.42
PE Ratio	17.65	12.86	4.58	50.99	11.43	66.48
PS Ratio	2.08	1.52	0.73	2.30	0.81	1.56
PB Ratio	1.75	1.28	0.83	1.38	0.86	1.71
P/TBV Ratio	2.15	1.57	0.85	1.45	0.91	1.83
P/FCF Ratio	34.04	24.81	121.34	10.31	4.17	-
P/OCF Ratio	21.46	15.63	6.29	7.41	3.75	-
EV/Sales Ratio	2.01	1.46	0.55	2.18	0.88	1.73
EV/EBITDA Ratio	10.53	7.68	4.10	15.54	6.69	25.11
EV/EBIT Ratio	14.28	10.41	5.47	37.21	10.23	47.63
EV/FCF Ratio	32.78	23.91	91.21	9.77	4.50	-
Debt / Equity Ratio	0.24	0.24	0.27	0.26	0.34	0.39
Debt / EBITDA Ratio	1.47	1.47	1.75	3.15	2.42	5.18
Debt / FCF Ratio	4.57	4.57	38.85	1.98	1.63	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.24	-0.13	-0.01	0.15
Net Debt / EBITDA Ratio	-0.67	-0.67	-1.58	-1.54	-0.08	1.97
Net Debt / FCF Ratio	-2.08	-2.08	-35.12	-0.97	-0.05	-0.34
Asset Turnover	0.59	0.59	0.75	0.39	0.70	0.62
Inventory Turnover	6.11	6.11	5.18	3.48	6.25	2.63
Quick Ratio	1.44	1.44	1.33	0.86	1.60	0.97
Current Ratio	1.65	1.65	1.81	1.35	1.77	1.76
Return on Equity (ROE)	11.10%	11.10%	20.43%	2.23%	6.51%	1.54%
Return on Assets (ROA)	5.16%	5.16%	4.63%	1.42%	3.77%	1.42%
Return on Invested Capital (ROIC)	11.31%	12.95%	14.97%	3.18%	6.30%	2.98%
Return on Capital Employed (ROCE)	11.00%	11.00%	9.20%	3.00%	7.60%	3.00%
Earnings Yield	5.66%	7.77%	21.83%	1.96%	8.75%	1.50%
FCF Yield	2.94%	4.03%	0.82%	9.70%	23.98%	-25.67%
Payout Ratio	17.81%	17.81%	4.52%	45.01%	8.33%	103.07%
Buyback Yield / Dilution	6.63%	6.63%	-4.24%	1.00%	-0.21%	1.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.