FNS TECH. Co., Ltd (KOSDAQ:083500)

FNS TECH. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	27,355	39,082	25,621	22,210	14,635	33,641
Short-Term Investments	-	-	5	11	13	227
Cash & Short-Term Investments	27,355	39,082	25,626	22,221	14,648	33,868
Cash Growth	-26.58%	52.51%	15.32%	51.70%	-56.75%	52.74%
Accounts Receivable	4,701	4,950	3,073	3,190	5,311	3,159
Other Receivables	3,211	424.23	148.51	104.72	96.37	487.51
Receivables	7,924	5,401	3,250	3,321	5,418	3,658
Inventory	6,534	12,873	15,582	2,477	15,456	26,248
Prepaid Expenses	30.42	46.18	67.05	83.12	76.13	56.1
Other Current Assets	437.15	2,973	571.01	219.59	628.15	730.2
Total Current Assets	42,281	60,374	45,095	28,322	36,226	64,561
Property, Plant & Equipment	47,858	47,301	56,978	56,326	58,265	43,000
Long-Term Investments	2,967	2,635	3,008	3,056	1,404	1,018
Goodwill	7,254	-	-	-	-	1,307
Other Intangible Assets	5,356	1,297	1,437	1,503	1,534	946.84
Long-Term Deferred Tax Assets	684.29	1,496	1,116	1,236	1,478	1,535
Other Long-Term Assets	12,666	15,777	904.77	1,846	864.51	200.62
Total Assets	119,072	128,914	108,598	92,366	99,793	112,602
Accounts Payable	2,860	4,920	5,171	924.37	838.76	6,923
Accrued Expenses	1,366	2,620	2,059	2,337	955.92	1,020
Short-Term Debt	8,872	-	2,000	3,882	-	-
Current Portion of Long-Term Debt	4,784	4,533	5,122	5,150	5,083	4,533
Current Portion of Leases	268.94	208.59	265.89	174.57	165.99	89.7
Current Income Taxes Payable	1,249	550.98	34.67	1,095	542.23	2,794
Current Unearned Revenue	-	-	250	-	-	-
Other Current Liabilities	5,093	20,602	18,554	2,434	12,995	27,248
Total Current Liabilities	24,493	33,434	33,457	15,997	20,581	42,608
Long-Term Debt	5,716	15,623	9,617	12,133	18,224	9,167
Long-Term Leases	183.14	159.64	213.85	153.48	140.77	121.97
Pension & Post-Retirement Benefits	-	-	63.02	-	260.97	585.57
Other Long-Term Liabilities	2,310	2,220	96.6	96.6	96.99	56.07
Total Liabilities	32,702	51,436	43,447	28,380	39,304	52,538
Common Stock	4,288	4,288	4,245	4,245	4,193	4,193
Additional Paid-In Capital	41,003	41,003	38,680	38,680	37,683	36,835
Retained Earnings	44,240	37,996	24,360	23,227	18,825	18,869
Treasury Stock	-7,003	-6,898	-4,797	-4,797	-2,973	-2,973
Comprehensive Income & Other	336.91	366.97	888.39	529.54	346.65	113.61
Total Common Equity	82,865	76,756	63,377	61,885	58,074	57,037
Minority Interest	3,505	722.68	1,774	2,101	2,416	3,027
Shareholders' Equity	86,371	77,478	65,151	63,986	60,490	60,065
Total Liabilities & Equity	119,072	128,914	108,598	92,366	99,793	112,602
Total Debt	19,824	20,524	17,219	21,493	23,614	13,911
Net Cash (Debt)	7,532	18,558	8,407	727.71	-8,966	19,957
Net Cash Growth	-54.34%	120.74%	1055.27%	-	-	1793.16%
Net Cash Per Share	930.51	2242.54	1059.00	90.75	-1120.44	2457.65
Filing Date Shares Outstanding	7.73	7.74	7.91	7.91	8	8
Total Common Shares Outstanding	7.73	7.74	7.91	7.91	8	8
Working Capital	17,788	26,940	11,638	12,325	15,645	21,953
Book Value Per Share	10717.33	9917.56	8013.88	7825.24	7257.34	7127.79
Tangible Book Value	70,256	75,459	61,940	60,383	56,540	54,783
Tangible Book Value Per Share	9086.51	9749.99	7832.23	7635.24	7065.62	6846.13
Land	16,115	15,943	21,284	21,284	21,284	15,943
Buildings	23,085	22,877	26,896	26,905	27,024	22,889
Machinery	25,697	22,690	22,148	20,594	20,374	10,615
Construction In Progress	82.5	422.22	1,705	774.03	132.3	2,294

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.